Post on 19-Jan-2015
description
Presentation TitleYour company information
TOPIC: FINANCIAL ANALYSES OF UNILEVER FOODS PAKISTAN NAME: SYED HAIDER ALI SHAH
COURSE: FINANCIAL ACCOUNTING
DATE: 14 DEC’ 13
INVENTORY TURNOVER RATE:
2010
RATIO ANALYSES
2012 2011
Cost of sales 3633950 3015502
Average Inventory 671768 475628
TOTAL 67 days 57 days
ACCOUNT RECEIVABLE TURNOVER
2010
RATIO ANALYSES
2012 2011
Net Sales 5861096 4940251
Average Receivables 54893 22078
TOTAL 4 days 2 days
EARNING PER SHARE OF COMMON STOCK
RATIO ANALYSES
2012 2011
Net Income 715172 616695
Share Capital 61576 61576
TOTAL RS: 116/share RS: 100/share
RATIO ANALYSES
CURRENT RATIO:
2012 2011
Current Assets 1248575 1036314
Current Liabilities 1302715 1171104
TOTAL 0.98 = 1 0.88
RATIO ANALYSES
OPERATING EXPENSE RATIO:
2012 2011
Operating Expenses 81316 70767
Net sales 5861096 4940251
TOTAL 1.3 % 1.4 %
BOOK VALUE PER SHARE OF COMMON STOCK
RATIO ANALYSES
STOCKHOLDERS EQUITY:
Total assets – Total liabilities = 590945 491535 Share Capital = 61576 61576
2012 2011
Stockholders Equity 590945 491535
Share Capital 61576 61576
TOTAL 9.5 7.9
PREFERED DIVIDEND COVERAGE
Preferred dividend coverage can not be calculated because dividend distribution to the company’s shareholders in recognised as a liability in the period in which they were approved
RATIO ANALYSES
DEBT RATIO
RATIO ANALYSES
2012 2011
Total Liabilities 1414537 1275633
Total Assets 2005482 1767168
TOTAL 70 % 72 %
• RETURN ON ASSETS
2010
RATIO ANALYSES
2012 2011
Operating Income 73820 82582
Average Assets 1886325 1428321
TOTAL 3.9 % 5.7 %
WORKING CAPITAL
RATIO ANALYSES
2012 2011
Current Assets 1248575 1036314
Current liabilities 1302715 117106
TOTAL - 54140 919208
QUICK RATIO
RATIO ANALYSES
2012 2011
Quick Assets 201902 93212
Current Liabilities 1302715 117104
TOTAL 0.15 0.8
EQUITY RATIO:
STOCKHOLDERS EQUITY:
Total assets – Total liabilities = 590945 491535
RATIO ANALYSES
2012 2011
Stockholders Equity 590945 491535
Total Assets 2005482 1767168
TOTAL 29.4 % 27.8 %