Post on 08-May-2018
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Deal Name: Driver Australia One
Issuer: Perpetual Corporate Trust Limited (ABN 99 000 341 533)
of Level 12, 123 Pitt Street,
Sydney NSW 2000 Australia
in its capacity as trustee of the Driver Australia One Trust.
Originator of the Receivables: Volkswagen Financial Services Australia Pty Ltd
Seller of the Receivables: Volkswagen Financial Services Australia Pty Ltd
Servicer name: Volkswagen Financial Services Australia Pty Ltd
Reporting Entity: Volkswagen Financial Services Australia Pty Ltd
ABS Operations
(Physical Address)
Level 1, 24 Muir Road,
Chullora NSW 2190
(Postal Address)
Locked Bag 6252
Regents Park NSW 2143
Contact: Phone: +61 2 9751 6257
Fax: +61 2 9695 6399
Email: ABSOperations.Australia@vwfs.com.au
Corporate Service Provider: Perpetual Corporate Trust Limited
(ABN 99 000 341 533)
of Level 12, 123 Pitt Street,
Sydney NSW 2000 Australia in its personal capacity.
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 | AFSL Licence No. 389 344 1
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Contents
Page Table of Contents1 Cover
2 Contents
3 Reporting Details
4 Parties Overview
5 Transaction Events I
6 Transaction Events II
7 Transaction Events III
8 Information regarding the Notes I
9 Information regarding the Notes II
10 Credit Enhancement
11 Swap Fixing / Waterfall
12 CRD Retention / Retention of Net Economic Interest
13 Amortisation Profile I
14 Amortisation Profile II
15 Run Out Schedule I
17 Run Out Schedule II
18 Outstanding Contracts I
20 Outstanding Contracts II
21 Arrears
23 Net Salvage Loss
24 Net Salvage After Recoveries
25 Pool Data I
27 Pool Data II
28 Pool Data III
30 Pool Data IV
32 Pool Data V
34 Pool Data VI
35 Pool Data VII
39 Pool Data VIII
41 Hardship Extensions
42 Engine Type
44 Contract Level Data
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 2
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Reporting Details
Deal Overview
Pool Cut Date 31/10/2013 Publication Date:
Scheduled Date of Clean-Up-Call 01/2017 Payment Date:
Legal Maturity Date 21/12/2021 Reporting Date:
Issue Date 12/12/2013 Asset Collection Period:
Period No.: 28 Interest Accrual Period
Reporting frequency: Monthly Note Payment Period:
Next Payment Date: 23/05/2016 Days accrued:
Vehicle Type at Pool CutNumber of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage Outstanding
Discounted Receivables
Balance
New 13,968 84.66% 438,595,554.40 AUD 87.72%
Used 2,531 15.34% 61,404,521.49 AUD 12.28%
Total 16,499 100.00% 500,000,075.89 AUD 100.00%
Credit Type at Pool CutNumber of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage Outstanding
Discounted Receivables
Balance
Hire Purchase 2,970 18.00% 92,130,371.43 AUD 18.43%
Chattel Mortgage 5,094 30.87% 151,176,375.85 AUD 30.24%
Consumer Loan 8,435 51.12% 256,693,328.61 AUD 51.34%
Total 16,499 100.00% 500,000,075.89 AUD 100.00%
31
18/04/2016 (16th of each month)
21/04/2016 (21st of each month)
31/03/2016
from 01/03/2016 until 31/03/2016
from 21/03/2016 until 21/04/2016
from 21/03/2016 until 21/04/2016
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 3
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Parties Overview
Lead Managers: Australia and New Zealand Banking Group Limited P.T. Limited
(ABN 11 005 357 522) (ABN 67 004 454 666)
ANZ Tower Level 12
242 Pitt Street 123 Pitt Street
Sydney, NSW 2000 Sydney NSW 2000
Australia Australia
The Royal Bank of Scotland plc
(ABN 30 101 464 528)
Level 23, 88 Phillip Street
Sydney NSW 2000
Australia
Trustee: Perpetual Corporate Trust Limited Trust Manager: Perpetual Nominees Limited
(ABN 99 000 341 533) (ABN 37 000 733 700)
of Level 12, 123 Pitt Street, of Level 12, 123 Pitt Street,
Sydney NSW 2000 Australia Sydney NSW 2000 Australia
in its capacity as trustee of the Driver Australia One Trust. in its capacity as the trust manager
for the Driver Australia One Trust
Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited Account Bank: Australia and New Zealand Banking Group Limited
(ABN 20 097 071 460) (ABN 11 005 357 522)
Level 1, 24 Muir Road, ANZ Tower
Chullora, NSW 2190 242 Pitt Street
Sydney, NSW 2000
Australia
Clearing Systems: Austraclear Limited Swap Counterparty: Hong Kong and Shanghai Banking Corporation Limited,
30-32 Grosvener Street. Australia Branch
Sydney, NSW 2000 (ABN 65 117 925 970)
Level 10, 580 George Street
Sydney NSW 2000
Servicer: Volkswagen Financial Services Australia Pty Limited Rating Agencies: Fitch Ratings
(ABN 20 097 071 460) Attn.: James Zanesi
Level 1, 24 Muir Road, Level 15, 77 King Street
Chullora, NSW 2190 Sydney, NSW 2000
email: ABSOperations.Australia@vwfs.com.au Australia
phone: +61 2 9751 6257 email: australia.surveillance@fitchratings.com
DBRS Inc.
Attn: ABS Surveillance, 35th Floor
140 Broadway
New York, NY 10005
United States of America
email: ABS_Surveillance@DBRS.com
Standard & Poor's
Attn.: Structured Finance Surveillance
Level 45, 120 Collins Street
Melbourne, VIC 3000
Australia
email: mel_sfsurveillance@standardandpoors.com
Security Trustee:
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 4
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Transaction Events (I)
18.96%
10.00% The Clean-Up-Call Condition is expected to be reached in 01/2017.
Clean-Up Call
Repurchase of ReceivablesNumber of
contracts
% of
Contracts
Outstanding
Discounted
Receivables Balance
% of Outstanding
Discounted Receivables
Balance
Interest Compensation
PaymentRe-Purchase Price
Current Period - 0.00% - AUD 0.00% - AUD - AUD
Previous Periods - 0.00% - AUD 0.00% - AUD - AUD
Total - 0.00% - AUD 0.00% - AUD - AUD
Transaction Party Replacements
Capacity of Transaction PartyDate of
Replacement
Reason for
ReplacementReplaced Party Replaced by
Clean-Up Call Condition
Percentage of Current Outstanding Discounted Receivables Balance
Min. Percentage of Outstanding Discounted Receivables Balance
VWFS Australia will have the right at its option to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then outstanding
Aggregate Discounted Receivables Balance is less than ten (10) per cent. of the Aggregate Cut-off Date Discounted Receivables Balance and, assuming the Transaction Documents are given full
effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions).
If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a
Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract.
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 5
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Transaction Events (II)
NO
NO
NO
NO
Net Loss Amount
18,291.44 AUD
1,077,991.40 AUD
1,077,991.40 AUD
500,000,075.89 AUD
0.21560%
Net Salvage Loss registered in current Period
Cumulative Net Salvage Loss incl. current Period
Cumulative Net Salvage Loss as of the End of the Monthly Period
Discounted Receivables Balance as of Pool Cut Date
Cumulative Net Loss as percentage of Discounted Receivables Balance at Pool Cut
Credit Enhancement Increase Conditions
Level 1a Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 0.4% for any Payment Date prior to or during Dec 2014
Level 1b Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 0.8% for any Payment Date from Jan 2015 but prior to or during Dec 2015
Level 1c Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 1.2% for any Payment Date after Dec 2015
Level 2 Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 1.8% for any Payment Date
Net losses
0.00%
0.20%
0.40%
0.60%
0.80%
1.00%
1.20%
1.40%
1.60%
1.80%
2.00%
in %
Payment Date
Cumulative Net Loss as percent of Discounted Receivables Balance at Poolcut
Cumulative Net Loss Ratio Level 1a/b/c Level 2
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 6
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Transaction Events (III)
Account Bank:
Australia and New Zealand Banking Group Limited Long Term Short Term Outlook Long Term2 Short Term3 Outlook4 Long Term5 Short Term6 Outlook7
Current Rating* AA- F1+ Stable AA- A-1+ Stable AA R-1H Stable
Minimum required Rating (if no short term Rating available, the higher long
term rating is applicable)A F1 - A A-1 - A R1 -
or A F1 - A+ - A R1 -
Required Rating: Fulfilled
Swap Counterparty
The Hongkong and Shanghai Banking Corporation Ltd Long Term Short Term Outlook Long Term2 Short Term3 Outlook4 Long Term5 Short Term6 Outlook7
Current Rating* AA- F1+ Stable AA- A-1+ Stable Not Rated Not Rated Not Rated
Minimum required Rating - Class A and Class B A F1 - A A-1 - A - -
or A F1 >A - - A - -
Required Rating: Fulfilled
Servicer
Volkswagen Financial Services Australia Pty LtdMonthly
Remittance
Condition:
Not fulfilled
If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations
If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost,
(i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or
(ii) provide a guarantee from an Eligible Guarantor.
If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank.
(Please refer to the Prospectus for a complete description of the mechanism)
If the Monthly Remittance Condition is satisfied, VWFS Australia, as the Servicer, is required to pay collections of the Purchased Receivables (including proceeds from the
disposition of any Financed Objects) received by it during each Monthly Period into the Distribution Account in a single deposit no later than the Payment Date for that Monthly
Period.
If the Monthly Remittance Condition is not met, the Servicer must remit collections received by it in respect of the Purchased Receivables in accordance with the procedure
outlined in detail in "ADMINISTRATION OF THE PURCHASED RECEIVABLES UNDER THE SERVICING AGREEMENT - Commingling".
Fitch S&P DBRS
If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost,
(i) transfer the accounts to an Eligible Collateral Bank, or
(ii) provide a guarantee from an Eligible Guarantor, or
If none of the measures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank.
(Please refer to the Prospectus for a complete description of the mechanism)
Fitch S&P DBRS
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 7
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Information regarding the Notes I
Rating at Issue Date Class A Class B
DBRS AAA (sf) A (high) (sf)
S&P AAA(sf) A+(sf)
Fitch AAAsf A+sf
Current Rating Class A Class B
DBRS AAA (sf) A (high) (sf)
S&P AAA(sf) A+(sf)
Fitch AAAsf AAsf
Information on Notes Class A Class B
Legal maturity date 21/12/2021 21/12/2021
Scheduled Clean Up Call Jan 2017 Jan 2017
ISIN: AU0000DAOHA1 AU0000DAOHB9
Common Code: 099515716 099515732
Nominal Amount 100,000.00 AUD 100,000.00 AUD
Information on Interest Class A Class B
Spread/ Margin 85 bps 180 bps
Index Rate 1-Month-BBSW 1-Month-BBSW
Fixed/Floating floating floating
Current Coupon 1-Month-BBSW + 85 1-Month-BBSW + 180
Day Count Convention actual/365 actual/365
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 8
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Information regarding the Notes II
Monthly Period:
Payment Date:
Interest Accrual Period (from/until)
Days accrued
Index Rate
Base Interest Rate:
Day Count Convention
Interest Payments Class A Class BTotal Interest Amount of the Reporting Period 179,362.64 AUD 33,888.68 AUD
Paid Interest 179,362.64 AUD 33,888.68 AUD
Unpaid Interest Class A Class BUnpaid Interest in the Reporting Period - AUD - AUD
Cumulative unpaid Interest - AUD - AUD
Note Balance Class A Class BNote Balance as of Poolcut 433,000,000.00 AUD 26,000,000.00 AUD
Note Balance as of the Beginning of the Period 71,709,692.90 AUD 10,244,208.00 AUD
Redemption Amount per Class 5,359,890.50 AUD 765,697.40 AUD
Class Balance as of the End of the Period 66,349,802.40 AUD 9,478,510.60 AUD
Payments to Investors per note Class A Class BInterest Per Note 41.42 AUD 130.34 AUD
Principal Repayment by note 1,237.85 AUD 2,944.99 AUD
Number of Notes 4,330 260
Note Factor 0.153233 0.364558
Overcollateralisation Percentage Class A Class BInitial OC Percentage at Poolcut 13.4000% 8.2000%
Current OC Percentage 30.0000% 20.0000%
Target OC Percentage 30.0000% 20.0000%
Subordinated Loan - Spalte1Balance as of the Beginning of the Period 8,845,236.84 AUD
Redemption 1,594,367.25 AUD
Balance as of the End of the Period 7,250,869.59 AUD
Collateral LoanBalance as of the Beginning of the Period 13,000,000.00 AUD
Redemption - AUD
Balance as of the End of the Period 13,000,000.00 AUD
Issuer Subordinated NotesBalance as of the Beginning of the Period 304,512.81 AUD
Issue/(Redemption) - AUD
Balance as of the End of the Period 304,512.81 AUD
actual/365
03/2016
21/04/2016
from 21/03/2016 until 21/04/2016
31
1-Month-BBSW
2.0950%
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 9
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Credit Enhancement
Credit Enhancement as of Poolcut Date% of Aggregate Discounted
Receivables BalanceValue
Class B Note 5.20% 26,000,000.00 AUD
Subordinated Loan 6.80% 34,000,075.89 AUD
Overcollateralisation via Collateral Loan 1.40% 7,000,000.00 AUD
Cash Collateral Account 1.20% 6,000,000.00 AUD
Cash Collateral Account (CCA) Value
in % of Outstanding Discounted
Receivables Balance as of Poolcut
DateInitial Balance at Poolcut 6,000,000.00 AUD 1.20%
Initial Targeted Balance at Poolcut 6,000,000.00 AUD 1.20%
Current Targeted Balance 6,000,000.00 AUD 1.20%
Balance as of the Beginning of the Period 6,000,000.00 AUD 1.20%
Payment from CCA - AUD 0.00%
Payment to CCA - AUD 0.00%
Balance as of the End of the Period 6,000,000.00 AUD 1.20%
Calculation of Credit Enhancement
Initially, Driver Australia One's Credit Enhancement consists of the respective Note Issue in comparison to the Discounted
Receivables Balance as of Poolcut, minus any Senior Debt Issuance. This 'Overcollateralisation' (i.e. Credit Enhancement
excluding the Cash Collateral Account) is specific for each Note Series and increases with its seniority.
Subsequently, the 'Overcollateralisation' is calculated (as an Overcollateralisation Percentage) on a monthly basis, all on end of
month figures. Considering the seniority of the respective Note Series, redemption is made until a Target Overcollateralisation
Percentage has been reached. All remaining funds will be used to perform payments in the more junior positions of the Order of
Priority.
The Target OC percentages for each Note Class are determined subject to 3 items:
- They will increase in 2 steps in case the Cumulative Net Loss Ratio exceeds a certain level and Credit Enhancement Increase
Condition is met.
- They will increase to 100% if the Aggregate Discounted Receivables Balance falls below 10.00% of the Aggregate Discounted
Receivables Balance at Cut-Off Date (without a Clean-Up Call being exercised).
- A Foreclosure Event causes the transaction to switch into sequential payment mode, in which case the OC Percentages will
not determine the maximum redemption amount and may be exceeded.
In addition, there is the 'General Cash Reserve', in the form of a Cash Collateral Account, which is in principle to the benefit of
all Tranches over the entire lifetime of the transaction.
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 10
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Swap Fixing / Waterfall
Amortising Interest Rate Swap Class A Class B
Initial Principal 433,000,000.00 AUD 26,000,000.00 AUD
Underlying Principal for Reporting Period 71,709,692.90 AUD 10,244,208.00 AUD
Paying Leg Fixed Interest Rate Fixed Interest Rate
Receiving Leg Floating Interest Rate Floating Interest Rate
Net Swap Payments - Net Swap Receipts 43,833.78 AUD 7,173.52 AUD
Available Distribution Amount Calculation Payment to waterfall position Remaining Amount
1) i) Available Collections Amount from Contracts 8,105,503.24 AUD 8,105,503.24 AUD
1) ii) Available Collections - Interest on Trust Account 28,898.81 AUD 8,134,402.05 AUD
2) Drawings From Cash Collateral Account - AUD 8,134,402.05 AUD
3) i) Swap Receipts - Class A - AUD 8,134,402.05 AUD
3) ii) Swap Receipts - Class B - AUD 8,134,402.05 AUD
4) Damages and Indemnity Payments to Issuer - AUD 8,134,402.05 AUD
5) Other Reimbursement Amounts - AUD 8,134,402.05 AUD
Remaining Rounding Amount (M-1) 34.43 AUD 8,134,436.48 AUD
Waterfall Payment to waterfall position Remaining Amount
Available Distribution Amount - AUD 8,134,436.48 AUD
1) Trust Beneficiary $1 (1.00 AUD) 8,134,435.48 AUD
2) Taxes - AUD 8,134,435.48 AUD
3) Fees, Costs & Charges - Issuer and Security Trustee (2,310.36 AUD) 8,132,125.12 AUD
4) Monthly Servicer Fee, Unitholder Costs, Trust and Sub-Trust Manager Fees (102,843.01 AUD) 8,029,282.11 AUD
5. a) Net Swap Payments - Class A Notes (43,833.78 AUD) 7,985,448.33 AUD
5. b) Net Swap Payments - Class B Notes (7,173.52 AUD) 7,978,274.81 AUD
6. a) Interest accrued in prev. month - Class A (179,362.64 AUD) 7,798,912.17 AUD
6. b) Interest Shortfalls from prior months - Class A - AUD 7,798,912.17 AUD
7. a) Interest accrued in prev. month - Class B (33,888.68 AUD) 7,765,023.49 AUD
7. b) Interest Shortfalls from prior months - Class B - AUD 7,765,023.49 AUD
8) Payment to Cash Collateral Account - AUD 7,765,023.49 AUD
9) Principal Payment - Class A (5,359,890.50 AUD) 2,405,132.99 AUD
10) Principal Payment - Class B (765,697.40 AUD) 1,639,435.59 AUD
Remaining Rounding Amount (Current Period) (31.54 AUD) 1,639,404.05 AUD
11) Penalties, Costs, Expenses, Damages, Losses or Liabilities - AUD 1,639,404.05 AUD
12) Other Payment to Swap Counterparties - AUD 1,639,404.05 AUD
13) Subordinated Loan Accrued and Unpaid Interest (45,036.80 AUD) 1,594,367.25 AUD
14) Subordinated Loan Principal (1,594,367.25 AUD) - AUD
15) Collateral Loan Accrued and Unpaid Interest - AUD - AUD
16) Collateral Loan Principal - AUD - AUD
17) Issuer Subordinated Notes Repayment to VWFSA - AUD - AUD
18) Final Service Fee to VWFSA - AUD - AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 11
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
CRD Retention / Retention of Net Economic Interest
Retention Amount at Poolcut
Type of Asset Number of ContractsPercentage of
Contracts
Outstanding
Nominal Balance
Percentage of
Nominal Balance
Portfolio sold to SPV 16,499 93.10% 547,808,908.75 AUD 93.00%
Retention of VWFSA 1,223 6.90% 41,231,367.34 AUD 7.00%
Total 17,722 100.00% 589,040,276.09 AUD 100.00%
Retention Amounts - Spalte1
Minimum Retention 29,452,013.80 AUD 5.00%
Actual Retention 41,231,367.34 AUD 7.00%
Retention Amount End of Reporting Period
Type of Asset Number of ContractsPercentage of
Contracts
Outstanding
Nominal Balance
Percentage of
Nominal Balance
Portfolio sold to SPV 5,907 92.99% 99,968,030.87 AUD 92.86%
Retention of VWFSA 445 7.01% 7,690,813.09 AUD 7.14%
Total 6,352 100.00% 107,658,843.96 AUD 100.00%
Retention Amounts
Minimum Retention 5,261,475.31 AUD 5.00%
Actual Retention 7,690,813.09 AUD 7.14%
By adhering to option c) of the direction, VWFSA will keep the exposures designated for retention on its
balance sheet on an ongoing basis.
The latest end of month level of retention will be published on a monthly basis within the Investor Report.
In its capacity as originator and original lender, VWFSA complies with the retention requirements
of a material net economic interest in accordance with § 122a CRD.
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 12
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Amortisation Profile I
Note Class
WAL At Closing: 1.31 yrs At Closing: 1.31 yrs At Closing: 2.28 yrs At Closing: 2.28 yrs
Payment Date Actual Note BalanceForecasted Note
Balance
Actual Note
Balance2
Forecasted Note
Balance2
Poolcut 433,000,000.00 AUD - AUD 26,000,000.00 AUD - AUD
01/2014 397,736,090.30 AUD - AUD 26,000,000.00 AUD - AUD
02/2014 380,246,960.50 AUD - AUD 26,000,000.00 AUD - AUD
03/2014 361,652,165.20 AUD - AUD 26,000,000.00 AUD - AUD
04/2014 342,480,613.90 AUD - AUD 26,000,000.00 AUD - AUD
05/2014 323,990,821.10 AUD - AUD 26,000,000.00 AUD - AUD
06/2014 305,358,571.30 AUD - AUD 26,000,000.00 AUD - AUD
07/2014 285,891,843.90 AUD - AUD 26,000,000.00 AUD - AUD
08/2014 267,389,364.20 AUD - AUD 26,000,000.00 AUD - AUD
09/2014 251,132,422.50 AUD - AUD 26,000,000.00 AUD - AUD
10/2014 233,920,759.10 AUD - AUD 26,000,000.00 AUD - AUD
11/2014 216,546,893.90 AUD - AUD 26,000,000.00 AUD - AUD
12/2014 201,678,150.20 AUD - AUD 26,000,000.00 AUD - AUD
01/2015 186,188,614.40 AUD - AUD 26,000,000.00 AUD - AUD
02/2015 172,089,571.50 AUD - AUD 26,000,000.00 AUD - AUD
03/2015 162,720,014.40 AUD - AUD 23,245,708.20 AUD - AUD
04/2015 153,448,575.10 AUD - AUD 21,921,203.20 AUD - AUD
05/2015 144,970,002.10 AUD - AUD 20,709,959.40 AUD - AUD
06/2015 135,421,009.80 AUD - AUD 19,345,827.80 AUD - AUD
07/2015 126,743,689.80 AUD - AUD 18,106,210.20 AUD - AUD
08/2015 119,047,764.30 AUD - AUD 17,006,795.00 AUD - AUD
09/2015 111,590,205.30 AUD - AUD 15,941,439.80 AUD - AUD
10/2015 104,281,165.30 AUD - AUD 14,897,282.40 AUD - AUD
11/2015 97,657,088.00 AUD - AUD 13,950,983.80 AUD - AUD
12/2015 90,742,857.40 AUD - AUD 12,963,259.40 AUD - AUD
01/2016 84,037,419.40 AUD - AUD 12,005,344.00 AUD - AUD
02/2016 77,948,530.10 AUD - AUD 11,135,467.20 AUD - AUD
03/2016 71,709,692.90 AUD - AUD 10,244,208.00 AUD - AUD
04/2016 66,349,802.40 AUD - AUD 9,478,510.60 AUD - AUD
05/2016 - 61,774,793.59 AUD - 8,824,970.51 AUD
06/2016 - 57,391,295.61 AUD - 8,198,756.52 AUD
07/2016 - 52,763,896.56 AUD - 7,537,699.51 AUD
08/2016 - 48,954,683.85 AUD - 6,993,526.26 AUD
09/2016 - 45,392,636.11 AUD - 6,484,662.30 AUD
10/2016 - 42,025,178.52 AUD - 6,003,596.93 AUD
11/2016 - 38,682,726.15 AUD - 5,526,103.74 AUD
12/2016 - 35,371,618.58 AUD - 5,053,088.37 AUD
01/2017 - - AUD - - AUD
02/2017 - - AUD - - AUD
Class A Class B
+Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the original outstanding
portfolio
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 13
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Amortisation Profile II
0
50,000,000
100,000,000
150,000,000
200,000,000
250,000,000
300,000,000
350,000,000
400,000,000
450,000,000
500,000,000
Payment Date
Outstanding Balance in AUD
Amortisation Profile Class A-Notes
Actual Amort. A-Notes Expected Amort. A-Notes
Assuming a Clean-Up Call at 10% of the initial Outstanding Discounted Receivables
Balance, annual prepayments of 10% and 0% Net Losses.
0
5,000,000
10,000,000
15,000,000
20,000,000
25,000,000
30,000,000
35,000,000
Payment Date
Outstanding Balance in AUD
Amortisation Profile Class B-Notes
Actual Amort. B-Notes Expected Amort. B-Notes
Assuming a Clean-Up Call at 10% of the initial Outstanding Discounted Receivables
Balance, annual prepayments of 10% and 0% Net Losses.
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 14
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Run Out Schedule I
End of Collection
PeriodInterest Principal Nominal Instalments
arrears 25,697.11 AUD 1,076,080.17 AUD 1,101,777.28 AUD
04/2016 389,525.36 AUD 4,681,356.21 AUD 5,070,881.57 AUD
05/2016 376,390.93 AUD 5,587,963.99 AUD 5,964,354.92 AUD
06/2016 355,556.73 AUD 6,051,174.54 AUD 6,406,731.27 AUD
07/2016 331,410.37 AUD 4,953,773.87 AUD 5,285,184.24 AUD
08/2016 310,970.66 AUD 4,678,225.11 AUD 4,989,195.77 AUD
09/2016 291,176.00 AUD 4,473,347.17 AUD 4,764,523.17 AUD
10/2016 272,630.10 AUD 4,519,528.72 AUD 4,792,158.82 AUD
11/2016 253,101.39 AUD 4,556,126.37 AUD 4,809,227.76 AUD
12/2016 233,367.61 AUD 3,696,395.02 AUD 3,929,762.63 AUD
01/2017 217,514.41 AUD 3,967,608.88 AUD 4,185,123.29 AUD
02/2017 200,489.88 AUD 3,374,555.47 AUD 3,575,045.35 AUD
03/2017 185,866.48 AUD 3,470,043.80 AUD 3,655,910.28 AUD
04/2017 171,167.59 AUD 2,479,143.26 AUD 2,650,310.85 AUD
05/2017 160,497.27 AUD 3,036,747.17 AUD 3,197,244.44 AUD
06/2017 147,463.55 AUD 3,590,242.22 AUD 3,737,705.77 AUD
07/2017 131,868.41 AUD 2,902,876.74 AUD 3,034,745.15 AUD
08/2017 119,307.01 AUD 2,794,624.96 AUD 2,913,931.97 AUD
09/2017 107,257.21 AUD 1,969,050.41 AUD 2,076,307.62 AUD
10/2017 98,777.32 AUD 1,938,965.74 AUD 2,037,743.06 AUD
11/2017 90,351.91 AUD 1,754,740.40 AUD 1,845,092.31 AUD
12/2017 82,916.98 AUD 1,644,425.23 AUD 1,727,342.21 AUD
01/2018 75,900.69 AUD 1,753,065.31 AUD 1,828,966.00 AUD
02/2018 68,264.12 AUD 1,550,700.38 AUD 1,618,964.50 AUD
03/2018 61,581.90 AUD 1,772,368.94 AUD 1,833,950.84 AUD
04/2018 53,876.41 AUD 1,380,841.56 AUD 1,434,717.97 AUD
05/2018 47,957.08 AUD 1,417,523.08 AUD 1,465,480.16 AUD
06/2018 41,952.05 AUD 1,443,215.86 AUD 1,485,167.91 AUD
07/2018 35,724.52 AUD 1,458,591.20 AUD 1,494,315.72 AUD
08/2018 29,381.87 AUD 1,567,116.39 AUD 1,596,498.26 AUD
09/2018 22,653.73 AUD 358,358.64 AUD 381,012.37 AUD
10/2018 21,092.69 AUD 334,736.00 AUD 355,828.69 AUD
11/2018 19,677.71 AUD 329,666.21 AUD 349,343.92 AUD
12/2018 18,241.83 AUD 321,802.26 AUD 340,044.09 AUD
01/2019 16,873.13 AUD 348,665.20 AUD 365,538.33 AUD
02/2019 15,354.30 AUD 305,129.08 AUD 320,483.38 AUD
03/2019 14,025.06 AUD 293,828.04 AUD 307,853.10 AUD
04/2019 12,745.22 AUD 285,354.74 AUD 298,099.96 AUD
05/2019 11,502.21 AUD 276,760.44 AUD 288,262.65 AUD
06/2019 10,296.59 AUD 267,679.21 AUD 277,975.80 AUD
07/2019 9,192.01 AUD 255,269.95 AUD 264,461.96 AUD
08/2019 8,107.39 AUD 243,471.43 AUD 251,578.82 AUD
09/2019 7,075.20 AUD 229,075.50 AUD 236,150.70 AUD
10/2019 6,077.45 AUD 217,520.47 AUD 223,597.92 AUD
11/2019 5,129.82 AUD 199,007.64 AUD 204,137.46 AUD
12/2019 4,263.01 AUD 179,397.16 AUD 183,660.17 AUD
01/2020 3,481.51 AUD 161,122.18 AUD 164,603.69 AUD
02/2020 2,779.75 AUD 142,558.97 AUD 145,338.72 AUD
03/2020 2,158.72 AUD 130,959.13 AUD 133,117.85 AUD
04/2020 1,588.23 AUD 112,206.00 AUD 113,794.23 AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 15
For
per
sona
l use
onl
y
05/2020 1,099.39 AUD 98,628.60 AUD 99,727.99 AUD
06/2020 669.84 AUD 69,752.95 AUD 70,422.79 AUD
07/2020 366.01 AUD 44,262.07 AUD 44,628.08 AUD
08/2020 173.18 AUD 30,393.42 AUD 30,566.60 AUD
09/2020 40.79 AUD 3,828.83 AUD 3,869.62 AUD
10/2020 24.12 AUD 3,282.75 AUD 3,306.87 AUD
11/2020 9.82 AUD 2,254.20 AUD 2,264.02 AUD
Total 5,182,641.63 AUD 94,785,389.24 AUD 99,968,030.87 AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 16
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Run Out Schedule II
0
100,000,000
200,000,000
300,000,000
400,000,000
500,000,000
600,000,000
Pool
cut
01/2
014
03/2
014
05/2
014
07/2
014
09/2
014
11/2
014
01/2
015
03/2
015
05/2
015
07/2
015
09/2
015
11/2
015
01/2
016
03/2
016
05/2
016
07/2
016
09/2
016
11/2
016
01/2
017
03/2
017
05/2
017
07/2
017
09/2
017
11/2
017
01/2
018
03/2
018
05/2
018
07/2
018
09/2
018
11/2
018
01/2
019
03/2
019
05/2
019
07/2
019
09/2
019
11/2
019
01/2
020
03/2
020
05/2
020
07/2
020
09/2
020
11/2
020
ReportingPeriod
Outstanding Balance in AUD
Expected Amortisation of the Outstanding Discounted Asset-Portfolio
Expected Outstanding Discounted Asset-Portfolio Actual Outstanding Discounted Asset-Portfolio
The expected Portfolio amortisation is solely based on the scheduled payments according to rental plan, no assumptions on prepayments or defaults are made.
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 17
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Outstanding Contracts I - Overview
Contract Status
Development
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of ContractsOutstanding Discounted
Receivables BalanceNumber of Contracts
Outstanding Discounted Receivables
BalanceNumber of Contracts
Outstanding Discounted Receivables
Balance
Normal 16,499 500,000,075.89 AUD 2,970 92,130,371.43 AUD 5,094 151,176,375.85 AUD 8,435 256,693,328.61 AUD
In Advance - - AUD - - AUD - - AUD - - AUD
In Arrears - - AUD - - AUD - - AUD - - AUD
Paid out/Matured - - AUD - - AUD - - AUD - - AUD
Early Payout - - AUD - - AUD - - AUD - - AUD
Gross Salvage - - AUD - - AUD - - AUD - - AUD
Net Salvage - - AUD - - AUD - - AUD - - AUD
Total 16,499 500,000,075.89 AUD 2,970 92,130,371.43 AUD 5,094 151,176,375.85 AUD 8,435 256,693,328.61 AUD
Contract Status
Development
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of ContractsOutstanding Discounted
Receivables BalanceNumber of Contracts
Outstanding Discounted Receivables
BalanceNumber of Contracts
Outstanding Discounted Receivables
Balance
Normal 5,769 93,916,377.21 AUD 491 6,628,016.94 AUD 1,252 21,661,710.73 AUD 4,026 65,626,649.54 AUD
In Advance 295 3,932,191.07 AUD 14 216,954.52 AUD 40 531,790.73 AUD 241 3,183,445.82 AUD
In Arrears 224 4,252,174.38 AUD 44 774,841.16 AUD 76 1,544,801.08 AUD 104 1,932,532.14 AUD
Paid out/Matured 3,341 - AUD 792 - AUD 1,323 - AUD 1,226 - AUD
Early Payout 6,783 - AUD 1,612 - AUD 2,360 - AUD 2,811 - AUD
Gross Salvage 10 341,630.25 AUD 4 150,131.93 AUD 2 38,593.76 AUD 4 152,904.56 AUD
Net Salvage 77 1,052,547.67 AUD 13 204,487.80 AUD 41 517,827.11 AUD 23 330,232.76 AUD
Total 16,499 103,494,920.58 AUD 2,970 7,974,432.35 AUD 5,094 24,294,723.41 AUD 8,435 71,225,764.82 AUD
Contract Status
Development
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of ContractsOutstanding Discounted
Receivables BalanceNumber of Contracts
Outstanding Discounted Receivables
BalanceNumber of Contracts
Outstanding Discounted Receivables
Balance
Normal 5,431 87,125,290.65 AUD 382 5,846,156.49 AUD 1,176 19,891,517.87 AUD 3,873 61,387,616.29 AUD
In Advance 280 3,785,224.92 AUD 9 161,051.18 AUD 39 550,827.62 AUD 232 3,073,346.12 AUD
In Arrears 186 3,529,637.59 AUD 38 713,485.16 AUD 60 1,220,423.69 AUD 88 1,595,728.74 AUD
Paid out/Matured 3,581 - AUD 900 - AUD 1,373 - AUD 1,308 - AUD
Early Payout 6,931 - AUD 1,624 - AUD 2,401 - AUD 2,906 - AUD
Gross Salvage 10 345,236.08 AUD 4 150,131.93 AUD 2 46,203.37 AUD 4 148,900.78 AUD
Net Salvage 80 1,070,839.11 AUD 13 204,487.80 AUD 43 535,084.27 AUD 24 331,267.04 AUD
Total 16,499 95,856,228.35 AUD 2,970 7,075,312.56 AUD 5,094 22,244,056.82 AUD 8,435 66,536,858.97 AUD
Consumer LoanTotal Portfolio as of Current Reporting Period
Product Type
Hire Purchase Chattel Mortgage
Total Portfolio as of Previous MonthProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Total Portfolio as of Poolcut DateProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 18
For
per
sona
l use
onl
y
Outstanding Contracts I - Overview
Contract Status
Development
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Normal 16,499 500,000,075.89 AUD
In Advance - - AUD
In Arrears - - AUD
Paid out/Matured - - AUD
Early Payout - - AUD
Gross Salvage - - AUD
Net Salvage - - AUD
Total 16,499 500,000,075.89 AUD
Contract Status
Development
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Normal 5,769 93,916,377.21 AUD
In Advance 295 3,932,191.07 AUD
In Arrears 224 4,252,174.38 AUD
Paid out/Matured 3,341 - AUD
Early Payout 6,783 - AUD
Gross Salvage 10 341,630.25 AUD
Net Salvage 77 1,052,547.67 AUD
Total 16,499 103,494,920.58 AUD
Contract Status
Development
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Normal 5,431 87,125,290.65 AUD
In Advance 280 3,785,224.92 AUD
In Arrears 186 3,529,637.59 AUD
Paid out/Matured 3,581 - AUD
Early Payout 6,931 - AUD
Gross Salvage 10 345,236.08 AUD
Net Salvage 80 1,070,839.11 AUD
Total 16,499 95,856,228.35 AUD
Total Portfolio as of Current Reporting Period
Total Portfolio as of Previous Month
Total Portfolio as of Poolcut Date
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted Receivables
Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
8,184 302,414,678.04 AUD 8,315 197,585,397.85 AUD 13,968 438,595,554.40 AUD 2,531 61,404,521.49 AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
8,184 302,414,678.04 AUD 8,315 197,585,397.85 AUD 13,968 438,595,554.40 AUD 2,531 61,404,521.49 AUD
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted Receivables
Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
2,394 54,247,442.26 AUD 3,375 39,668,934.95 AUD 5,009 83,872,639.98 AUD 760 10,043,737.23 AUD
95 1,641,454.85 AUD 200 2,290,736.22 AUD 246 3,379,425.10 AUD 49 552,765.97 AUD
146 3,119,452.97 AUD 78 1,132,721.41 AUD 186 3,726,542.89 AUD 38 525,631.49 AUD
1,803 - AUD 1,538 - AUD 2,793 - AUD 548 - AUD
3,692 - AUD 3,091 - AUD 5,670 - AUD 1,113 - AUD
10 341,630.25 AUD - - AUD 10 341,630.25 AUD - - AUD
44 684,588.02 AUD 33 367,959.65 AUD 54 789,834.70 AUD 23 262,712.97 AUD
8,184 60,034,568.35 AUD 8,315 43,460,352.23 AUD 13,968 92,110,072.92 AUD 2,531 11,384,847.66 AUD
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted Receivables
Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
2,222 50,273,204.34 AUD 3,209 36,852,086.31 AUD 4,720 77,845,347.35 AUD 711 9,279,943.30 AUD
89 1,490,355.78 AUD 191 2,294,869.14 AUD 234 3,234,727.66 AUD 46 550,497.26 AUD
118 2,660,442.70 AUD 68 869,194.89 AUD 155 3,134,758.51 AUD 31 394,879.08 AUD
1,925 - AUD 1,656 - AUD 3,002 - AUD 579 - AUD
3,773 - AUD 3,158 - AUD 5,790 - AUD 1,141 - AUD
10 345,236.08 AUD - - AUD 10 345,236.08 AUD - - AUD
47 702,879.46 AUD 33 367,959.65 AUD 57 808,126.14 AUD 23 262,712.97 AUD
8,184 55,472,118.36 AUD 8,315 40,384,109.99 AUD 13,968 85,368,195.74 AUD 2,531 10,488,032.61 AUD
Balloon No Balloon New Vehicle Used Vehicle
Balloon No Balloon New Vehicle Used Vehicle
Balloon Type of Car
New Vehicle Used Vehicle
Balloon Type of Car
Balloon Type of Car
Balloon No Balloon
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 19
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Outstanding Contracts II - Collections
Collections This Reporting Month by StatusChange in Contract
Statuses From Last Month
Number of Contracts
This MonthCollections
Normal (338) 5,431 4,360,307.42 AUD
In Advance (15) 280 294,169.26 AUD
In Arrears (38) 186 134,908.84 AUD
Paid out/Matured 240 3,581 976,999.99 AUD
Early Payout 148 6,931 2,314,755.69 AUD
Gross Salvage - 10 6,716.95 AUD
Net Salvage 3 80 17,645.09 AUD
Total - 16,499 8,105,503.24 AUD
Development of Pool within Reporting Period Number of Active ContractsTotal Number of
ContractsCollection Variations Outstanding Nominal Balance
Beginning of Period 6,298 16,499 108,169,635.73 AUD
Scheduled Collections For Contracts Active This Period 5,630,012.42 AUD 5,630,012.42 AUD
Collections Variations From Normal Contracts This Period 63,333.20 AUD
Collection Variations From Contracts Paying Out Early This Period 1,870,419.60 AUD
Collection Variations From Contracts Paying Out/Maturing This Period 736,492.94 AUD
Collection Variations from Contracts in Advance This Period 250,744.98 AUD
Collection Variations from Contract In Arrears This Period (536,864.93 AUD)
Collection Variations from Contracts Going Into Gross Salvage This Period (5,085.76 AUD)
Collection Variations from Contracts Going Into Net Salvage This Period 16,894.80 AUD
Other Variations From Scheduled Collections This Period - AUD
Instalment Collection Variations 2,395,934.83 AUD 2,395,934.83 AUD
Contract Fees Collected This Period 37,714.57 AUD
Interest Compensation Collections This Period 41,841.42 AUD
Non Instalment Collection Variations 79,555.99 AUD
Actual Collections For Contracts Active This Period 8,105,503.24 AUD
Number of Contracts Paid Out Early This Month 148
Number of Contracts Paid Out/Matured This Month 240
Number of Contracts Into Net Salvage This Month 3
Repurchased Contracts - -
Less Recoveries After Net Salvage (4,951.09) AUD
Reduced Nominal Balance Due to Unpaid Rental At Net Salvage 18,491.46 AUD
Reduced Nominal Balance Due to Unpaid Rental At Early Payout 157,303.59 AUD
Reduced Nominal Balance Due to Other 4,813.65 AUD
End of Period 5,907 16,499 99,968,030.87 AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 20
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Arrears Contracts2 3 4 5
Days in ArrearsNumber of
Contracts
Number of
Contracts (%)
Outstanding Discounted
Receivables Balance
Outstanding
Discounted
Receivables
Balance (%)
Number of ContractsOutstanding Discounted
Receivables BalanceNumber of Contracts
Outstanding Discounted
Receivables BalanceNumber of Contracts
Outstanding Discounted Receivables
Balance
> 0 <= 30 113 1.91% 2,144,872.04 AUD 2.26% 18 332,933.13 AUD 38 819,948.30 AUD 57 991,990.61 AUD
> 30 <= 60 45 0.76% 899,903.33 AUD 0.95% 11 249,485.36 AUD 13 242,967.40 AUD 21 407,450.57 AUD
> 60 <= 90 23 0.39% 421,922.19 AUD 0.45% 8 130,299.08 AUD 8 138,316.43 AUD 7 153,306.68 AUD
> 90 <= 120 6 0.10% 124,298.44 AUD 0.13% 2 23,668.08 AUD 1 21,009.11 AUD 3 79,621.25 AUD
> 120 <= 150 2 0.03% 39,783.53 AUD 0.04% - - AUD 1 33,372.70 AUD 1 6,410.83 AUD
> 150 <= 180 1 0.02% 35,558.68 AUD 0.04% 1 35,558.68 AUD - - AUD - - AUD
> 180 <= 210 2 0.03% 61,281.03 AUD 0.06% 1 28,719.63 AUD - - AUD 1 32,561.40 AUD
> 210 <= 240 1 0.02% 51,012.80 AUD 0.05% - - AUD - - AUD 1 51,012.80 AUD
> 240 <= 270 2 0.03% 33,288.50 AUD 0.04% - - AUD 1 11,013.12 AUD 1 22,275.38 AUD
> 270 <= 300 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
> 300 <= 330 1 0.02% 62,953.13 AUD 0.07% 1 62,953.13 AUD - - AUD - - AUD
> 330 <= 360 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
> 360 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
Total 196 3.3181% 3,874,873.67 AUD 4.09% 42 863,617.09 AUD 62 1,266,627.06 AUD 92 1,744,629.52 AUD
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
- AUD
5,000,000.00 AUD
10,000,000.00 AUD
15,000,000.00 AUD
20,000,000.00 AUD
25,000,000.00 AUD
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
Period
Arrears Contracts - Total Outstanding Discounted Receivables Balance
> 0 <= 30 Days Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears
> 150 <= 180 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears
> 300 <= 330 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 21
For
per
sona
l use
onl
y
Arrears Contracts
Days in ArrearsNumber of
Contracts
Number of
Contracts (%)
Outstanding Discounted
Receivables Balance
Outstanding
Discounted
Receivables
Balance (%)> 0 <= 30 113 1.91% 2,144,872.04 AUD 2.26%
> 30 <= 60 45 0.76% 899,903.33 AUD 0.95%
> 60 <= 90 23 0.39% 421,922.19 AUD 0.45%
> 90 <= 120 6 0.10% 124,298.44 AUD 0.13%
> 120 <= 150 2 0.03% 39,783.53 AUD 0.04%
> 150 <= 180 1 0.02% 35,558.68 AUD 0.04%
> 180 <= 210 2 0.03% 61,281.03 AUD 0.06%
> 210 <= 240 1 0.02% 51,012.80 AUD 0.05%
> 240 <= 270 2 0.03% 33,288.50 AUD 0.04%
> 270 <= 300 - 0.00% - AUD 0.00%
> 300 <= 330 1 0.02% 62,953.13 AUD 0.07%
> 330 <= 360 - 0.00% - AUD 0.00%
> 360 - 0.00% - AUD 0.00%
Total 196 3.3181% 3,874,873.67 AUD 4.09%
Total Portfolio
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
6 7
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
72 1,684,399.07 AUD 41 460,472.97 AUD 93 1,882,085.48 AUD 20 262,786.56 AUD
27 636,989.85 AUD 18 262,913.48 AUD 39 829,274.40 AUD 6 70,628.93 AUD
16 320,967.40 AUD 7 100,954.79 AUD 19 382,733.98 AUD 4 39,188.21 AUD
4 79,444.79 AUD 2 44,853.65 AUD 6 124,298.44 AUD - - AUD
2 39,783.53 AUD - - AUD 2 39,783.53 AUD - - AUD
1 35,558.68 AUD - - AUD 1 35,558.68 AUD - - AUD
2 61,281.03 AUD - - AUD 2 61,281.03 AUD - - AUD
1 51,012.80 AUD - - AUD 1 51,012.80 AUD - - AUD
2 33,288.50 AUD - - AUD 1 11,013.12 AUD 1 22,275.38 AUD
- - AUD - - AUD - - AUD - - AUD
1 62,953.13 AUD - - AUD 1 62,953.13 AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
128 3,005,678.78 AUD 68 869,194.89 AUD 165 3,479,994.59 AUD 31 394,879.08 AUD
Used
Balloon Vehicle Status
Balloon No Balloon New
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 22
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Net Salvage Loss
Product Type Type of CarNumber of
ContractsNet Salvage Loss
Hire Purchase New - - AUD
Used - - AUD
Total Hire Purchase - - AUD
Chattel Mortgage New 2 17,257.16 AUD
Used - - AUD
Total Chattel Mortgage 2 17,257.16 AUD
Consumer Loan New 1 1,034.28 AUD
Used - - AUD
Total Consumer Loan 1 1,034.28 AUD
Total 3 18,291.44 AUD
Cumulative Net Salvage Loss as of the End of the Monthly Period 1,077,991.40 AUD
500,000,075.89 AUD
Cumulative Net Loss Ratio 0.21560%
Monthly Period Number of Contracts Net Salvage LossNumber of
Contracts2Net Salvage Loss
11/2013 - - AUD - - AUD
12/2013 - - AUD - - AUD
01/2014 2 26,704.78 AUD 2 26,704.78 AUD
02/2014 2 24,480.82 AUD 4 51,185.60 AUD
03/2014 - - AUD 4 51,185.60 AUD
04/2014 1 31,527.23 AUD 5 82,712.83 AUD
05/2014 - - AUD 5 82,712.83 AUD
06/2014 4 34,592.27 AUD 9 117,305.10 AUD
07/2014 7 158,398.34 AUD 16 275,703.44 AUD
08/2014 4 47,393.53 AUD 20 323,096.97 AUD
09/2014 3 65,097.10 AUD 23 388,194.07 AUD
10/2014 3 41,533.07 AUD 26 429,727.14 AUD
11/2014 2 15,613.93 AUD 28 445,341.07 AUD
12/2014 3 55,117.31 AUD 31 500,458.38 AUD
01/2015 4 37,710.46 AUD 35 538,168.84 AUD
02/2015 1 2,284.56 AUD 36 540,453.40 AUD
03/2015 9 133,879.12 AUD 45 674,332.52 AUD
04/2015 2 6,545.63 AUD 47 680,878.15 AUD
05/2015 8 156,826.49 AUD 55 837,704.64 AUD
06/2015 3 45,348.61 AUD 58 883,053.25 AUD
07/2015 5 60,536.87 AUD 63 943,590.12 AUD
08/2015 3 11,817.70 AUD 66 955,407.82 AUD
09/2015 3 28,990.22 AUD 69 984,398.04 AUD
10/2015 2 25,890.67 AUD 71 1,010,288.71 AUD
11/2015 2 15,366.50 AUD 73 1,025,655.21 AUD
12/2015 - - AUD 73 1,025,655.21 AUD
01/2016 1 9,356.96 AUD 74 1,035,012.17 AUD
02/2016 3 24,687.79 AUD 77 1,059,699.96 AUD
03/2016 3 18,291.44 AUD 80 1,077,991.40 AUD
04/2016 - - AUD - - AUD
05/2016 - - AUD - - AUD
06/2016 - - AUD - - AUD
07/2016 - - AUD - - AUD
08/2016 - - AUD - - AUD
09/2016 - - AUD - - AUD
10/2016 - - AUD - - AUD
11/2016 - - AUD - - AUD
12/2016 - - AUD - - AUD
01/2017 - - AUD - - AUD
02/2017 - - AUD - - AUD
Total 80 1,077,991.40 AUD
Net Salvage Loss This Period
Outstanding Discounted Receivables Balance at Poolcut
Per Period Cumulative Net Salvage Loss
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 23
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Net Salvage After Recoveries
Product Type Vehicle Status Number of Contracts Gross Salvage Loss Net Salvage LossRecoveries After Net
Salvage
Net Salvage Loss After
Recoveries
Hire Purchase New 8 344,607.04 AUD 163,465.71 AUD 5,256.94 AUD 158,208.77 AUD
Used 5 72,995.95 AUD 41,030.01 AUD 90.91 AUD 40,939.10 AUD
Total Hire Purchase 13 417,602.99 AUD 204,495.72 AUD 5,347.85 AUD 199,147.87 AUD
Chattel Mortgage New 35 897,290.70 AUD 494,238.78 AUD 58,180.98 AUD 436,057.80 AUD
Used 8 104,307.30 AUD 45,086.88 AUD 947.06 AUD 44,139.82 AUD
Total Chattel Mortgage 43 1,001,598.00 AUD 539,325.66 AUD 59,128.04 AUD 480,197.62 AUD
Consumer Loan New 14 307,308.15 AUD 155,368.86 AUD (718.85) AUD 156,087.71 AUD
Used 10 268,798.78 AUD 178,801.16 AUD 48,818.36 AUD 129,982.80 AUD
Total Consumer Loan 24 576,106.93 AUD 334,170.02 AUD 48,099.51 AUD 286,070.51 AUD - AUD
Total 80 1,995,307.92 AUD 1,077,991.40 AUD 112,575.40 AUD 965,416.00 AUD
Net Salvaged Contracts
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 24
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Pool Data I
Down Payments
Down PaymentNumber of
Contracts
Percentage
of
Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Down Payment/
Purchase Price in %
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
No Down Payment 1,716 29.05% 31,539,812.35 AUD 33.27% 0.00% 157 2,852,336.18 AUD 456 8,397,024.66 AUD 1,103 20,290,451.51 AUD
0.01 - 10.000.00 3,120 52.82% 47,242,918.67 AUD 49.84% 9.96% 185 2,835,075.74 AUD 582 9,338,732.17 AUD 2,353 35,069,110.76 AUD
10,000.01 - 20.000.00 737 12.48% 10,450,267.63 AUD 11.03% 30.66% 62 862,836.43 AUD 159 2,712,953.53 AUD 516 6,874,477.67 AUD
20,000.01 - 30.000.00 222 3.76% 3,529,880.70 AUD 3.72% 41.17% 15 202,962.02 AUD 48 688,415.65 AUD 159 2,638,503.03 AUD
30,000.01 - 40.000.00 72 1.22% 1,003,520.01 AUD 1.06% 49.27% 7 67,449.44 AUD 20 370,395.96 AUD 45 565,674.61 AUD
40,000.01 - 50,000.00 23 0.39% 444,462.49 AUD 0.47% 48.97% 5 44,853.82 AUD 7 73,700.95 AUD 11 325,907.72 AUD
50,000.01 - 60,000.00 10 0.17% 122,357.47 AUD 0.13% 65.74% 2 5,311.13 AUD 2 40,490.16 AUD 6 76,556.18 AUD
60,000.01 - 70,000.00 - 0.00% - AUD 0.00% 0.00% - - AUD - - AUD - - AUD
70,000.01 - 80,000.00 3 0.05% 87,259.47 AUD 0.09% 61.29% - - AUD 3 87,259.47 AUD - - AUD
80,000.01 - 90,000.00 1 0.02% 8,868.08 AUD 0.01% 62.07% - - AUD - - AUD 1 8,868.08 AUD
90,000.01 - 100,000.00 1 0.02% 65,569.31 AUD 0.07% 60.15% - - AUD - - AUD 1 65,569.31 AUD
100,000.01 - 110,000.00 - 0.00% - AUD 0.00% 0.00% - - AUD - - AUD - - AUD
110,000.01 - 120,000.00 2 0.03% 290,473.06 AUD 0.31% 36.33% - - AUD - - AUD 2 290,473.06 AUD
120,000.01 - 130,000.00 - 0.00% - AUD 0.00% 0.00% - - AUD - - AUD - - AUD
130,000.01 - 140,000.00 - 0.00% - AUD 0.00% 0.00% - - AUD - - AUD - - AUD
140,000.01 - 150,000.00 - 0.00% - AUD 0.00% 0.00% - - AUD - - AUD - - AUD
> 150,000.00 - 0.00% - AUD 0.00% 0.00% - - AUD - - AUD - - AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 24.59% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
- AUD
115,000.00 AUD
8,267.22 AUD
5,516.31 AUD
Type of Payment
Type of PaymentNumber of
Contracts
Percentage
of
Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Direct Debit 5,765 97.60% 92,723,924.90 AUD 97.83% 409 6,456,529 1,234 20,973,579 4,122 65,293,818
Other 142 2.40% 2,061,464.34 AUD 2.17% 24 414,296 43 735,394 75 911,774
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Statistics Down Payments
Minimum Down Payment
Maximum Down Payment
Weighted Average Down Payment (Customers that made a Down Payment)
Weighted Average Down Payment
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 25
For
per
sona
l use
onl
y
Pool Data I
Down Payments
Down PaymentNumber of
Contracts
Percentage
of
Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Down Payment/
Purchase Price in %
No Down Payment 1,716 29.05% 31,539,812.35 AUD 33.27% 0.00%
0.01 - 10.000.00 3,120 52.82% 47,242,918.67 AUD 49.84% 9.96%
10,000.01 - 20.000.00 737 12.48% 10,450,267.63 AUD 11.03% 30.66%
20,000.01 - 30.000.00 222 3.76% 3,529,880.70 AUD 3.72% 41.17%
30,000.01 - 40.000.00 72 1.22% 1,003,520.01 AUD 1.06% 49.27%
40,000.01 - 50,000.00 23 0.39% 444,462.49 AUD 0.47% 48.97%
50,000.01 - 60,000.00 10 0.17% 122,357.47 AUD 0.13% 65.74%
60,000.01 - 70,000.00 - 0.00% - AUD 0.00% 0.00%
70,000.01 - 80,000.00 3 0.05% 87,259.47 AUD 0.09% 61.29%
80,000.01 - 90,000.00 1 0.02% 8,868.08 AUD 0.01% 62.07%
90,000.01 - 100,000.00 1 0.02% 65,569.31 AUD 0.07% 60.15%
100,000.01 - 110,000.00 - 0.00% - AUD 0.00% 0.00%
110,000.01 - 120,000.00 2 0.03% 290,473.06 AUD 0.31% 36.33%
120,000.01 - 130,000.00 - 0.00% - AUD 0.00% 0.00%
130,000.01 - 140,000.00 - 0.00% - AUD 0.00% 0.00%
140,000.01 - 150,000.00 - 0.00% - AUD 0.00% 0.00%
> 150,000.00 - 0.00% - AUD 0.00% 0.00%
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 24.59%
- AUD
115,000.00 AUD
8,267.22 AUD
5,516.31 AUD
Type of Payment
Type of PaymentNumber of
Contracts
Percentage
of
Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Direct Debit 5,765 97.60% 92,723,924.90 AUD 97.83%
Other 142 2.40% 2,061,464.34 AUD 2.17%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
Total Portfolio
Statistics Down Payments
Minimum Down Payment
Maximum Down Payment
Weighted Average Down Payment (Customers that made a Down Payment)
Weighted Average Down Payment
Total Portfolio
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
892 20,817,540.33 AUD 824 10,722,272.02 AUD 1,485 28,109,117.36 AUD 231 3,430,694.99 AUD
1,164 24,255,448.12 AUD 1,956 22,987,470.55 AUD 2,666 41,953,881.55 AUD 454 5,289,037.12 AUD
271 6,186,403.07 AUD 466 4,263,864.56 AUD 659 9,577,972.81 AUD 78 872,294.82 AUD
71 2,044,177.04 AUD 151 1,485,703.66 AUD 204 3,215,148.33 AUD 18 314,732.37 AUD
26 689,101.97 AUD 46 314,418.04 AUD 68 968,595.01 AUD 4 34,925.00 AUD
8 316,365.87 AUD 15 128,096.62 AUD 22 416,036.85 AUD 1 28,425.64 AUD
2 55,985.09 AUD 8 66,372.38 AUD 9 118,536.40 AUD 1 3,821.07 AUD
- - AUD - - AUD - - AUD - - AUD
3 87,259.47 AUD - - AUD 3 87,259.47 AUD - - AUD
- - AUD 1 8,868.08 AUD 1 8,868.08 AUD - - AUD
1 65,569.31 AUD - - AUD 1 65,569.31 AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
1 251,388.63 AUD 1 39,084.43 AUD 1 39,084.43 AUD 1 251,388.63 AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
2,374 53,434,298 3,391 39,289,627 4,995 82,664,139 770 10,059,786
65 1,334,941 77 726,523 124 1,895,930 18 165,534
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Used
Balloon Vehicle Status
Balloon No Balloon New
Used
Balloon Vehicle Status
Balloon No Balloon New
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 26
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Pool Data II
Distribution of Contracts and Vehicles per Borrower
Number of
Contracts Per
Borrower
Number of CustomersPercentage of
Customers
Number of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
1 6,506 99.00% 5,833 98.63% 103,226,908.40 AUD 98.19%
2 62 0.94% 75 1.27% 1,708,662.13 AUD 1.63%
3 4 0.06% 6 0.10% 193,689.37 AUD 0.18%
4 - 0.00% - 0.00% - AUD 0.00%
5 - 0.00% - 0.00% - AUD 0.00%
Total 6,572 100.00% 5,914 100.00% 105,129,259.90 AUD 100.00%
Top 20 Borrower
Ranking
Outstanding
Discounted
Receivables Balance
Percentage of
Overall Balance
Number of
Contracts
1 251,388.63 AUD 0.26522 % 1
2 177,161.79 AUD 0.18691 % 1
3 176,610.47 AUD 0.18633 % 1
4 132,531.87 AUD 0.13982 % 1
5 124,242.05 AUD 0.13108 % 2
6 124,116.14 AUD 0.13094 % 3
7 118,846.55 AUD 0.12538 % 1
8 104,593.52 AUD 0.11035 % 1
9 87,259.42 AUD 0.09206 % 2
10 86,157.03 AUD 0.09090 % 1
11 85,801.04 AUD 0.09052 % 1
12 85,296.52 AUD 0.08999 % 1
13 85,296.52 AUD 0.08999 % 1
14 83,590.63 AUD 0.08819 % 1
15 81,076.63 AUD 0.08554 % 1
16 80,948.54 AUD 0.08540 % 1
17 77,848.92 AUD 0.08213 % 1
18 77,017.03 AUD 0.08125 % 1
19 74,516.84 AUD 0.07862 % 1
20 73,469.36 AUD 0.07751 % 1
2,187,769.50 AUD 2.30813 % 24
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 27
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Pool Data III
Distribution by Outstanding Discounted Receivables Balance
Distribution by
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage of
Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
0.00 - 10.000.00 2,072 35.08% 10,038,603.64 AUD 10.59% 188 726,268.16 AUD 386 1,940,417.16 AUD 1,498 7,371,918.32 AUD
10,000.01 - 20.000.00 2,061 34.89% 30,288,398.98 AUD 31.95% 110 1,632,472.45 AUD 459 6,840,552.67 AUD 1,492 21,815,373.86 AUD
20,000.01 - 30.000.00 1,124 19.03% 27,321,407.10 AUD 28.82% 68 1,642,610.05 AUD 288 6,963,180.30 AUD 768 18,715,616.75 AUD
30,000.01 - 40.000.00 393 6.65% 13,473,015.06 AUD 14.21% 34 1,183,971.95 AUD 83 2,829,240.96 AUD 276 9,459,802.15 AUD
40,000.01 - 50,000.00 152 2.57% 6,709,295.59 AUD 7.08% 19 842,130.04 AUD 37 1,625,620.00 AUD 96 4,241,545.55 AUD
50,000.01 - 60,000.00 61 1.03% 3,314,749.40 AUD 3.50% 9 498,084.24 AUD 16 873,159.29 AUD 36 1,943,505.87 AUD
60,000.01 - 70,000.00 20 0.34% 1,298,934.15 AUD 1.37% 2 127,107.28 AUD 2 130,091.55 AUD 16 1,041,735.32 AUD
70,000.01 - 80,000.00 12 0.20% 876,982.10 AUD 0.93% 3 218,180.59 AUD 2 149,942.91 AUD 7 508,858.60 AUD
80,000.01 - 90,000.00 6 0.10% 502,870.39 AUD 0.53% - - AUD 3 252,174.19 AUD 3 250,696.20 AUD
90,000.01 - 100,000.00 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
100,000.01 - 110,000.00 1 0.02% 104,593.52 AUD 0.11% - - AUD 1 104,593.52 AUD - - AUD
110,000.01 - 120,000.00 1 0.02% 118,846.55 AUD 0.13% - - AUD - - AUD 1 118,846.55 AUD
120,000.01 - 130,000.00 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
130,000.01 - 140,000.00 1 0.02% 132,531.87 AUD 0.14% - - AUD - - AUD 1 132,531.87 AUD
140,000.01 - 150,000.00 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
> 150,000.00 3 0.05% 605,160.89 AUD 0.64% - - AUD - - AUD 3 605,160.89 AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
- AUD
251,388.63 AUD
16,046.28 AUD
Distribution by Original Balance
Distribution by Original
Balance
Number of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage of
Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
0.00 - 10.000.00 11 0.19% 24,857.16 AUD 0.03% - - AUD 1 3,913.52 AUD 10 20,943.64 AUD
10,000.01 - 20.000.00 525 8.89% 3,010,832.63 AUD 3.18% 13 43,285.76 AUD 60 344,820.91 AUD 452 2,622,725.96 AUD
20,000.01 - 30.000.00 1,274 21.57% 12,042,852.51 AUD 12.71% 69 358,523.52 AUD 214 1,998,964.39 AUD 991 9,685,364.60 AUD
30,000.01 - 40.000.00 1,471 24.90% 19,313,034.65 AUD 20.38% 80 640,876.40 AUD 304 4,016,504.53 AUD 1,087 14,655,653.72 AUD
40,000.01 - 50,000.00 1,129 19.11% 18,411,186.17 AUD 19.42% 88 1,052,643.83 AUD 297 4,842,568.02 AUD 744 12,515,974.32 AUD
50,000.01 - 60,000.00 677 11.46% 14,444,396.28 AUD 15.24% 56 984,600.00 AUD 186 3,675,060.19 AUD 435 9,784,736.09 AUD
60,000.01 - 70,000.00 373 6.31% 9,707,935.24 AUD 10.24% 46 1,049,439.35 AUD 96 2,456,832.20 AUD 231 6,201,663.69 AUD
70,000.01 - 80,000.00 197 3.34% 6,578,939.00 AUD 6.94% 18 462,195.45 AUD 47 1,535,390.74 AUD 132 4,581,352.81 AUD
80,000.01 - 90,000.00 101 1.71% 3,819,604.73 AUD 4.03% 18 546,112.98 AUD 27 864,020.16 AUD 56 2,409,471.59 AUD
90,000.01 - 100,000.00 56 0.95% 2,313,786.33 AUD 2.44% 18 599,756.32 AUD 11 341,045.16 AUD 27 1,372,984.85 AUD
100,000.01 - 110,000.00 44 0.74% 1,926,929.67 AUD 2.03% 13 510,297.42 AUD 16 675,532.58 AUD 15 741,099.67 AUD
110,000.01 - 120,000.00 14 0.24% 669,327.37 AUD 0.71% 2 59,055.48 AUD 6 253,282.73 AUD 6 356,989.16 AUD
120,000.01 - 130,000.00 8 0.14% 375,938.89 AUD 0.40% - - AUD 5 208,672.34 AUD 3 167,266.55 AUD
130,000.01 - 140,000.00 5 0.08% 316,475.51 AUD 0.33% 2 78,797.04 AUD 1 85,801.04 AUD 2 151,877.43 AUD
140,000.01 - 150,000.00 13 0.22% 733,150.16 AUD 0.77% 7 326,714.21 AUD 5 325,487.41 AUD 1 80,948.54 AUD
> 150,000.00 9 0.15% 1,096,142.94 AUD 1.16% 3 158,527.00 AUD 1 81,076.63 AUD 5 856,539.31 AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
5,508.00 AUD
356,398.00 AUD
53,390.95 AUD
Statistics
Minimum Original Balance
Maximum Original Balance
Weighted Average Original Receivables Balance (by ODRB)
Chattel Mortgage Consumer Loan
Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance
Maximum Outstanding Discounted Receivables Balance
Average Outstanding Discounted Receivables Balance
Total PortfolioProduct Type
Hire Purchase
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 28
For
per
sona
l use
onl
y
Pool Data III
Distribution by Outstanding Discounted Receivables Balance
Distribution by
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage of
Balance
0.00 - 10.000.00 2,072 35.08% 10,038,603.64 AUD 10.59%
10,000.01 - 20.000.00 2,061 34.89% 30,288,398.98 AUD 31.95%
20,000.01 - 30.000.00 1,124 19.03% 27,321,407.10 AUD 28.82%
30,000.01 - 40.000.00 393 6.65% 13,473,015.06 AUD 14.21%
40,000.01 - 50,000.00 152 2.57% 6,709,295.59 AUD 7.08%
50,000.01 - 60,000.00 61 1.03% 3,314,749.40 AUD 3.50%
60,000.01 - 70,000.00 20 0.34% 1,298,934.15 AUD 1.37%
70,000.01 - 80,000.00 12 0.20% 876,982.10 AUD 0.93%
80,000.01 - 90,000.00 6 0.10% 502,870.39 AUD 0.53%
90,000.01 - 100,000.00 - 0.00% - AUD 0.00%
100,000.01 - 110,000.00 1 0.02% 104,593.52 AUD 0.11%
110,000.01 - 120,000.00 1 0.02% 118,846.55 AUD 0.13%
120,000.01 - 130,000.00 - 0.00% - AUD 0.00%
130,000.01 - 140,000.00 1 0.02% 132,531.87 AUD 0.14%
140,000.01 - 150,000.00 - 0.00% - AUD 0.00%
> 150,000.00 3 0.05% 605,160.89 AUD 0.64%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
- AUD
251,388.63 AUD
16,046.28 AUD
Distribution by Original Balance
Distribution by Original
Balance
Number of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage of
Balance
0.00 - 10.000.00 11 0.19% 24,857.16 AUD 0.03%
10,000.01 - 20.000.00 525 8.89% 3,010,832.63 AUD 3.18%
20,000.01 - 30.000.00 1,274 21.57% 12,042,852.51 AUD 12.71%
30,000.01 - 40.000.00 1,471 24.90% 19,313,034.65 AUD 20.38%
40,000.01 - 50,000.00 1,129 19.11% 18,411,186.17 AUD 19.42%
50,000.01 - 60,000.00 677 11.46% 14,444,396.28 AUD 15.24%
60,000.01 - 70,000.00 373 6.31% 9,707,935.24 AUD 10.24%
70,000.01 - 80,000.00 197 3.34% 6,578,939.00 AUD 6.94%
80,000.01 - 90,000.00 101 1.71% 3,819,604.73 AUD 4.03%
90,000.01 - 100,000.00 56 0.95% 2,313,786.33 AUD 2.44%
100,000.01 - 110,000.00 44 0.74% 1,926,929.67 AUD 2.03%
110,000.01 - 120,000.00 14 0.24% 669,327.37 AUD 0.71%
120,000.01 - 130,000.00 8 0.14% 375,938.89 AUD 0.40%
130,000.01 - 140,000.00 5 0.08% 316,475.51 AUD 0.33%
140,000.01 - 150,000.00 13 0.22% 733,150.16 AUD 0.77%
> 150,000.00 9 0.15% 1,096,142.94 AUD 1.16%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
5,508.00 AUD
356,398.00 AUD
53,390.95 AUD
Statistics
Minimum Original Balance
Maximum Original Balance
Weighted Average Original Receivables Balance (by ODRB)
Statistics Outstanding Discounted Receivables Balance
Minimum Outstanding Discounted Receivables Balance
Maximum Outstanding Discounted Receivables Balance
Average Outstanding Discounted Receivables Balance
Total Portfolio
Total Portfolio
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
221 1,390,081.08 AUD 1,851 8,648,522.56 AUD 1,676 8,032,355.27 AUD 396 2,006,248.37 AUD
1,020 15,339,321.54 AUD 1,041 14,949,077.44 AUD 1,831 26,974,365.50 AUD 230 3,314,033.48 AUD
718 17,599,951.84 AUD 406 9,721,455.26 AUD 1,010 24,606,986.26 AUD 114 2,714,420.84 AUD
282 9,641,495.92 AUD 111 3,831,519.14 AUD 365 12,514,833.16 AUD 28 958,181.90 AUD
112 4,963,708.99 AUD 40 1,745,586.60 AUD 141 6,219,538.96 AUD 11 489,756.63 AUD
48 2,610,895.14 AUD 13 703,854.26 AUD 57 3,098,535.97 AUD 4 216,213.43 AUD
17 1,098,342.41 AUD 3 200,591.74 AUD 17 1,107,448.42 AUD 3 191,485.73 AUD
9 661,438.76 AUD 3 215,543.34 AUD 12 876,982.10 AUD - - AUD
6 502,870.39 AUD - - AUD 5 419,279.76 AUD 1 83,590.63 AUD
- - AUD - - AUD - - AUD - - AUD
1 104,593.52 AUD - - AUD 1 104,593.52 AUD - - AUD
1 118,846.55 AUD - - AUD 1 118,846.55 AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
1 132,531.87 AUD - - AUD 1 132,531.87 AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
3 605,160.89 AUD - - AUD 2 353,772.26 AUD 1 251,388.63 AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
Number of
Contracts
Outstanding Discounted
Receivables Balance
- - AUD 11 24,857.16 AUD 6 16,557.80 AUD 5 8,299.36 AUD
34 291,945.83 AUD 491 2,718,886.80 AUD 326 1,857,706.29 AUD 199 1,153,126.34 AUD
295 3,552,454.00 AUD 979 8,490,398.51 AUD 1,026 9,653,521.76 AUD 248 2,389,330.75 AUD
571 8,957,976.46 AUD 900 10,355,058.19 AUD 1,297 16,898,387.92 AUD 174 2,414,646.73 AUD
567 11,109,059.30 AUD 562 7,302,126.87 AUD 1,058 17,079,839.36 AUD 71 1,331,346.81 AUD
397 9,627,108.25 AUD 280 4,817,288.03 AUD 637 13,466,732.10 AUD 40 977,664.18 AUD
237 6,744,394.65 AUD 136 2,963,540.59 AUD 350 9,087,159.43 AUD 23 620,775.81 AUD
139 4,880,127.62 AUD 58 1,698,811.38 AUD 185 6,165,221.83 AUD 12 413,717.17 AUD
82 3,199,150.86 AUD 19 620,453.87 AUD 92 3,450,030.97 AUD 9 369,573.76 AUD
41 1,770,439.37 AUD 15 543,346.96 AUD 54 2,190,380.38 AUD 2 123,405.95 AUD
36 1,715,621.51 AUD 8 211,308.16 AUD 43 1,909,526.94 AUD 1 17,402.73 AUD
11 617,830.29 AUD 3 51,497.08 AUD 14 669,327.37 AUD - - AUD
4 231,234.42 AUD 4 144,704.47 AUD 7 329,119.55 AUD 1 46,819.34 AUD
3 242,603.24 AUD 2 73,872.27 AUD 4 232,884.88 AUD 1 83,590.63 AUD
13 733,150.16 AUD - - AUD 13 733,150.16 AUD - - AUD
9 1,096,142.94 AUD - - AUD 7 820,522.86 AUD 2 275,620.08 AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Balloon No Balloon New Used
Used
Balloon Vehicle Status
Balloon Vehicle Status
Balloon No Balloon New
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 29
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Pool Data IV
Interest Rate paid by the Receivable Debtor
Interest Rate paid
by the Receivable
Debtor
Number of
Contracts
Percentage
of Contracts
Outstanding Discounted
Receivables Balance
Percentage
of Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
0.00% 361 6.11% 6,684,570.40 AUD 7.05% - - AUD 143 2,822,436.12 AUD 218 3,862,134.28 AUD
0.01% - 1.00% 184 3.11% 3,755,526.45 AUD 3.96% - - AUD 9 250,993.72 AUD 175 3,504,532.73 AUD
1.01% - 2.00% 377 6.38% 4,345,786.61 AUD 4.58% - - AUD 25 312,249.25 AUD 352 4,033,537.36 AUD
2.01% - 3.00% 491 8.31% 3,729,489.13 AUD 3.93% 9 77,867.11 AUD 57 543,388.46 AUD 425 3,108,233.56 AUD
3.01% - 4.00% 27 0.46% 194,088.17 AUD 0.20% - - AUD 6 30,761.99 AUD 21 163,326.18 AUD
4.01% - 5.00% 20 0.34% 316,201.58 AUD 0.33% 3 90,032.82 AUD 7 96,872.78 AUD 10 129,295.98 AUD
5.01% - 6.00% 219 3.71% 4,264,546.24 AUD 4.50% 18 176,705.76 AUD 89 1,511,183.95 AUD 112 2,576,656.53 AUD
6.01% - 7.00% 717 12.14% 15,868,290.52 AUD 16.74% 26 471,639.15 AUD 158 3,121,289.30 AUD 533 12,275,362.07 AUD
7.01% - 8.00% 968 16.39% 17,515,717.97 AUD 18.48% 60 1,224,791.63 AUD 204 4,104,162.71 AUD 704 12,186,763.63 AUD
8.01% - 9.00% 1,033 17.49% 16,362,989.48 AUD 17.26% 113 1,834,560.40 AUD 253 4,207,447.33 AUD 667 10,320,981.75 AUD
9.01% - 10.00% 694 11.75% 10,122,643.57 AUD 10.68% 88 1,276,977.63 AUD 131 1,939,115.44 AUD 475 6,906,550.50 AUD
10.01% - 11.00% 379 6.42% 5,537,286.98 AUD 5.84% 46 819,183.57 AUD 86 1,366,374.13 AUD 247 3,351,729.28 AUD
11.01% - 12.00% 219 3.71% 3,279,710.59 AUD 3.46% 35 601,843.41 AUD 53 702,519.99 AUD 131 1,975,347.19 AUD
12.01% - 13.00% 116 1.96% 1,439,777.53 AUD 1.52% 12 92,786.67 AUD 33 374,026.58 AUD 71 972,964.28 AUD
13.01% - 14.00% 42 0.71% 579,997.31 AUD 0.61% 10 81,138.10 AUD 7 124,119.19 AUD 25 374,740.02 AUD
14.01% - 15.00% 40 0.68% 600,809.63 AUD 0.63% 6 74,333.92 AUD 11 150,742.35 AUD 23 375,733.36 AUD
15.01% - 16.00% 20 0.34% 187,957.08 AUD 0.20% 7 48,964.59 AUD 5 51,289.26 AUD 8 87,703.23 AUD
> 16.00% - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
Minimum Interest Rate Debtor 0.00%
Maximum Interest Rate Debtor 15.99%
Weighted Average Interest Rate Debtor 7.02%
Statistics Interest Rate
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 30
For
per
sona
l use
onl
y
Pool Data IV
Interest Rate paid by the Receivable Debtor
Interest Rate paid
by the Receivable
Debtor
Number of
Contracts
Percentage
of Contracts
Outstanding Discounted
Receivables Balance
Percentage
of Balance
0.00% 361 6.11% 6,684,570.40 AUD 7.05%
0.01% - 1.00% 184 3.11% 3,755,526.45 AUD 3.96%
1.01% - 2.00% 377 6.38% 4,345,786.61 AUD 4.58%
2.01% - 3.00% 491 8.31% 3,729,489.13 AUD 3.93%
3.01% - 4.00% 27 0.46% 194,088.17 AUD 0.20%
4.01% - 5.00% 20 0.34% 316,201.58 AUD 0.33%
5.01% - 6.00% 219 3.71% 4,264,546.24 AUD 4.50%
6.01% - 7.00% 717 12.14% 15,868,290.52 AUD 16.74%
7.01% - 8.00% 968 16.39% 17,515,717.97 AUD 18.48%
8.01% - 9.00% 1,033 17.49% 16,362,989.48 AUD 17.26%
9.01% - 10.00% 694 11.75% 10,122,643.57 AUD 10.68%
10.01% - 11.00% 379 6.42% 5,537,286.98 AUD 5.84%
11.01% - 12.00% 219 3.71% 3,279,710.59 AUD 3.46%
12.01% - 13.00% 116 1.96% 1,439,777.53 AUD 1.52%
13.01% - 14.00% 42 0.71% 579,997.31 AUD 0.61%
14.01% - 15.00% 40 0.68% 600,809.63 AUD 0.63%
15.01% - 16.00% 20 0.34% 187,957.08 AUD 0.20%
> 16.00% - 0.00% - AUD 0.00%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
Minimum Interest Rate Debtor 0.00%
Maximum Interest Rate Debtor 15.99%
Weighted Average Interest Rate Debtor 7.02%
Statistics Interest Rate
Total Portfolio
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
214 4,665,314.54 AUD 147 2,019,255.86 AUD 352 6,568,652.36 AUD 9 115,918.04 AUD
111 2,748,964.10 AUD 73 1,006,562.35 AUD 178 3,706,290.02 AUD 6 49,236.43 AUD
184 2,769,162.09 AUD 193 1,576,624.52 AUD 373 4,309,535.29 AUD 4 36,251.32 AUD
230 3,075,242.28 AUD 261 654,246.85 AUD 484 3,687,583.95 AUD 7 41,905.18 AUD
11 120,546.07 AUD 16 73,542.10 AUD 26 186,744.43 AUD 1 7,343.74 AUD
14 258,261.75 AUD 6 57,939.83 AUD 17 288,221.35 AUD 3 27,980.23 AUD
115 3,000,785.42 AUD 104 1,263,760.82 AUD 215 3,950,775.68 AUD 4 313,770.56 AUD
367 10,833,620.13 AUD 350 5,034,670.39 AUD 660 14,859,888.76 AUD 57 1,008,401.76 AUD
391 10,172,720.41 AUD 577 7,342,997.56 AUD 798 14,926,732.11 AUD 170 2,588,985.86 AUD
394 8,706,655.67 AUD 639 7,656,333.81 AUD 872 14,368,176.25 AUD 161 1,994,813.23 AUD
203 4,239,578.38 AUD 491 5,883,065.19 AUD 541 8,426,087.82 AUD 153 1,696,555.75 AUD
96 2,176,406.91 AUD 283 3,360,880.07 AUD 305 4,720,733.79 AUD 74 816,553.19 AUD
65 1,266,273.64 AUD 154 2,013,436.95 AUD 163 2,600,330.29 AUD 56 679,380.30 AUD
19 321,014.30 AUD 97 1,118,763.23 AUD 73 1,046,099.52 AUD 43 393,678.01 AUD
10 188,603.56 AUD 32 391,393.75 AUD 29 387,763.27 AUD 13 192,234.04 AUD
9 151,085.69 AUD 31 449,723.94 AUD 23 374,453.82 AUD 17 226,355.81 AUD
6 75,003.96 AUD 14 112,953.12 AUD 10 152,000.89 AUD 10 35,956.19 AUD
- - AUD - - AUD - - AUD - - AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Used
Balloon Vehicle Status
Balloon No Balloon New
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 31
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Pool Data V
Original Term
Length of Original
Term (months)
Number of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
0 - 11 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
12 - 23 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
24 - 35 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
36 - 47 200 3.39% 1,289,184.25 AUD 1.36% 2 - AUD 27 275,973.50 AUD 171 1,013,210.75 AUD
48 - 59 1,825 30.90% 24,212,740.70 AUD 25.54% 22 284,165.90 AUD 318 5,386,972.29 AUD 1,485 18,541,602.51 AUD
60 - 71 3,245 54.93% 54,690,737.38 AUD 57.70% 409 6,586,658.86 AUD 932 16,046,026.76 AUD 1,904 32,058,051.76 AUD
> 71 637 10.78% 14,592,726.91 AUD 15.40% - - AUD - - AUD 637 14,592,726.91 AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
Minimum Original Term in months 36
Maximum Original Term in months 84
Weighted Average Original Term month (by ODRB) 60.23
Remaining Term
Length of Remaining
Term (months)
Number of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
0 - 11 2,599 44.00% 28,210,788.67 AUD 29.76% 415 6,482,232.96 AUD 695 9,432,333.78 AUD 1,489 12,296,221.93 AUD
12 - 23 1,845 31.23% 32,700,163.97 AUD 34.50% 17 325,638.67 AUD 419 8,387,112.29 AUD 1,409 23,987,413.01 AUD
24 - 35 976 16.52% 21,551,897.04 AUD 22.74% 1 62,953.13 AUD 163 3,889,526.48 AUD 812 17,599,417.43 AUD
36 - 47 287 4.86% 6,718,223.69 AUD 7.09% - - AUD - - AUD 287 6,718,223.69 AUD
48 - 59 200 3.39% 5,604,315.87 AUD 5.91% - - AUD - - AUD 200 5,604,315.87 AUD
60 - 71 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
> 71 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
Minimum Remaining Term in months 0
Maximum Remaining Term in months 57
Weighted Average Remaining Term in months (by ODRB) 19.91
Distribution by Seasoning
Seasoning (months)Number of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
0 - 11 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
12 - 23 1 0.02% 33,117.74 AUD 0.03% - - AUD - - AUD 1 33,117.74 AUD
24 - 35 1,661 28.12% 34,721,863.88 AUD 36.63% - - AUD 328 7,092,013.22 AUD 1,333 27,629,850.66 AUD
36 - 47 2,655 44.95% 39,313,806.48 AUD 41.48% 25 444,267.04 AUD 386 6,596,086.03 AUD 2,244 32,273,453.41 AUD
48 - 59 1,509 25.55% 20,252,766.90 AUD 21.37% 380 6,261,606.36 AUD 546 7,858,020.50 AUD 583 6,133,140.04 AUD
60 - 71 80 1.35% 457,312.82 AUD 0.48% 28 164,951.36 AUD 17 162,852.80 AUD 35 129,508.66 AUD
> 71 1 0.02% 6,521.42 AUD 0.01% - - AUD - - AUD 1 6,521.42 AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
Minimum Seasoning in months 21
Maximum Seasoning in months 73
40.46Weighted Average Seasoning Term in months (by ODRB)
Consumer Loan
Statistics Seasoning
Statistics Remaining Term
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage
Statistics Original Term
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 32
For
per
sona
l use
onl
y
Pool Data V
Original Term
Length of Original
Term (months)
Number of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
0 - 11 - 0.00% - AUD 0.00%
12 - 23 - 0.00% - AUD 0.00%
24 - 35 - 0.00% - AUD 0.00%
36 - 47 200 3.39% 1,289,184.25 AUD 1.36%
48 - 59 1,825 30.90% 24,212,740.70 AUD 25.54%
60 - 71 3,245 54.93% 54,690,737.38 AUD 57.70%
> 71 637 10.78% 14,592,726.91 AUD 15.40%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
Minimum Original Term in months 36
Maximum Original Term in months 84
Weighted Average Original Term month (by ODRB) 60.23
Remaining Term
Length of Remaining
Term (months)
Number of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
0 - 11 2,599 44.00% 28,210,788.67 AUD 29.76%
12 - 23 1,845 31.23% 32,700,163.97 AUD 34.50%
24 - 35 976 16.52% 21,551,897.04 AUD 22.74%
36 - 47 287 4.86% 6,718,223.69 AUD 7.09%
48 - 59 200 3.39% 5,604,315.87 AUD 5.91%
60 - 71 - 0.00% - AUD 0.00%
> 71 - 0.00% - AUD 0.00%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
Minimum Remaining Term in months 0
Maximum Remaining Term in months 57
Weighted Average Remaining Term in months (by ODRB) 19.91
Distribution by Seasoning
Seasoning (months)Number of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
0 - 11 - 0.00% - AUD 0.00%
12 - 23 1 0.02% 33,117.74 AUD 0.03%
24 - 35 1,661 28.12% 34,721,863.88 AUD 36.63%
36 - 47 2,655 44.95% 39,313,806.48 AUD 41.48%
48 - 59 1,509 25.55% 20,252,766.90 AUD 21.37%
60 - 71 80 1.35% 457,312.82 AUD 0.48%
> 71 1 0.02% 6,521.42 AUD 0.01%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
Minimum Seasoning in months 21
Maximum Seasoning in months 73
40.46Weighted Average Seasoning Term in months (by ODRB)
Statistics Seasoning
Statistics Remaining Term
Total Portfolio
Statistics Original Term
Total Portfolio
Total Portfolio
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
44 805,268.90 AUD 156 483,915.35 AUD 159 1,138,599.29 AUD 41 150,584.96 AUD
920 17,319,486.62 AUD 905 6,893,254.08 AUD 1,715 23,316,760.59 AUD 110 895,980.11 AUD
1,475 36,644,483.38 AUD 1,770 18,046,254.00 AUD 2,731 48,152,257.39 AUD 514 6,538,479.99 AUD
- - AUD 637 14,592,726.91 AUD 514 11,952,452.33 AUD 123 2,640,274.58 AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
1,276 23,174,891.61 AUD 1,323 5,035,897.06 AUD 2,298 25,928,796.01 AUD 301 2,281,992.66 AUD
827 20,752,263.98 AUD 1,018 11,947,899.99 AUD 1,634 30,340,710.95 AUD 211 2,359,453.02 AUD
336 10,842,083.31 AUD 640 10,709,813.73 AUD 796 18,225,243.46 AUD 180 3,326,653.58 AUD
- - AUD 287 6,718,223.69 AUD 234 5,588,364.44 AUD 53 1,129,859.25 AUD
- - AUD 200 5,604,315.87 AUD 157 4,476,954.74 AUD 43 1,127,361.13 AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
- - AUD - - AUD - - AUD - - AUD
- - AUD 1 33,117.74 AUD 1 33,117.74 AUD - - AUD
642 17,926,053.92 AUD 1,019 16,795,809.96 AUD 1,426 30,775,315.60 AUD 235 3,946,548.28 AUD
1,006 20,937,877.47 AUD 1,649 18,375,929.01 AUD 2,325 35,076,672.96 AUD 330 4,237,133.52 AUD
758 15,577,513.35 AUD 751 4,675,253.55 AUD 1,294 18,261,803.90 AUD 215 1,990,963.00 AUD
33 327,794.16 AUD 47 129,518.66 AUD 73 413,159.40 AUD 7 44,153.42 AUD
- - AUD 1 6,521.42 AUD - - AUD 1 6,521.42 AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Balloon No Balloon New Used
No Balloon New Used
Balloon Vehicle Status
Used
Balloon Vehicle Status
Balloon
Balloon Vehicle Status
Balloon No Balloon New
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 33
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Pool Data VI
Product Type
Product TypeNumber of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Hire Purchase 433 7.33% 6,870,824.76 AUD 7.25% 289 6,339,567.65 AUD 144 531,257.11 AUD 371 6,204,404.40 AUD 62 666,420.36 AUD
Chattel Mortgage 1,277 21.62% 21,708,972.55 AUD 22.90% 777 17,273,600.57 AUD 500 4,435,371.98 AUD 1,144 20,061,095.16 AUD 133 1,647,877.39 AUD
Consumer Loan 4,197 71.05% 66,205,591.93 AUD 69.85% 1,373 31,156,070.68 AUD 2,824 35,049,521.25 AUD 3,604 58,294,570.04 AUD 593 7,911,021.89 AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Vehicle Status
Type of CarNumber of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
New Vehicles 5,119 86.66% 84,560,069.60 AUD 89.21% 371 6,204,404.40 AUD 1,144 20,061,095.16 AUD 3,604 58,294,570.04 AUD
Used Vehicles 788 13.34% 10,225,319.64 AUD 10.79% 62 666,420.36 AUD 133 1,647,877.39 AUD 593 7,911,021.89 AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
Balloon
BalloonNumber of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Balloon 2,439 41.29% 54,769,238.90 AUD 57.78%
No Balloon 3,468 58.71% 40,016,150.34 AUD 42.22%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Total Portfolio
Total PortfolioBalloon Vehicle Status
Balloon No Balloon New Used
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 34
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Pool Data VII
Distribution by Vehicle Brand and Models
Make ModelNumber of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables BalanceVolkswagen Group Vehicles
AUDI A1 127 2.15% 1,455,346.34 AUD 1.54% 3 61,597.90 AUD 16 210,509.85 AUD 108 1,183,238.59 AUD
A3 132 2.23% 2,357,564.14 AUD 2.49% 17 262,407.04 AUD 25 499,867.34 AUD 90 1,595,289.76 AUD
A4 343 5.81% 7,389,952.04 AUD 7.80% 27 449,356.32 AUD 42 976,009.36 AUD 274 5,964,586.36 AUD
A5 107 1.81% 3,522,683.63 AUD 3.72% 31 944,563.34 AUD 26 848,995.94 AUD 50 1,729,124.35 AUD
A6 34 0.58% 1,090,350.10 AUD 1.15% 5 155,267.50 AUD 11 338,673.15 AUD 18 596,409.45 AUD
A7 7 0.12% 435,259.44 AUD 0.46% 1 70,141.40 AUD 2 105,968.20 AUD 4 259,149.84 AUD
A8 5 0.08% 133,156.06 AUD 0.14% 2 77,066.82 AUD 1 29,869.89 AUD 2 26,219.35 AUD
Q3 104 1.76% 2,769,780.62 AUD 2.92% 1 4,289.35 AUD 14 397,947.43 AUD 89 2,367,543.84 AUD
Q5 170 2.88% 5,282,079.81 AUD 5.57% 31 788,393.72 AUD 42 1,335,914.01 AUD 97 3,157,772.08 AUD
Q7 78 1.32% 2,769,175.20 AUD 2.92% 19 679,836.23 AUD 26 806,212.05 AUD 33 1,283,126.92 AUD
R8 - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
TT 25 0.42% 750,615.19 AUD 0.79% 4 48,428.16 AUD 9 347,949.31 AUD 12 354,237.72 AUD
SubTotal 1,132 19.16% 27,955,962.57 AUD 29.49% 141 3,541,347.78 AUD 214 5,897,916.53 AUD 777 18,516,698.26 AUD
BENTLEY CONTINENTAL - 0.00% - AUD 0.00% - - - - - -
MULSANNE 1 0.02% 251,388.63 AUD 0.27% - - - - 1 251,389
SubTotal 1 0.02% 251,388.63 AUD 0.27% - - AUD - - AUD 1 251,388.63 AUD
LAMBORGHINI GALLARDO - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
SubTotal - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
PORSCHE BOXSTER 1 0.02% 35,329.85 AUD 0.04% 1 35,329.85 AUD - - AUD - - AUD
CAYENNE - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
CAYMAN - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
SubTotal 1 0.02% 35,329.85 AUD 0.04% 1 35,329.85 AUD - - AUD - - AUD
SKODA FABIA 11 0.19% 111,913.69 AUD 0.12% - - AUD 1 6,782.18 AUD 10 105,131.51 AUD
OCTAVIA 62 1.05% 641,574.55 AUD 0.68% 3 20,568.07 AUD 6 69,033.94 AUD 53 551,972.54 AUD
ROOMSTER 1 0.02% 12,377.98 AUD 0.01% - - AUD - - AUD 1 12,377.98 AUD
SUPERB 34 0.58% 475,410.28 AUD 0.50% - - AUD 4 57,729.02 AUD 30 417,681.26 AUD
YETI 58 0.98% 516,246.60 AUD 0.54% - - AUD 7 80,250.67 AUD 51 435,995.93 AUD
SubTotal 166 2.81% 1,757,523.10 AUD 1.85% 3 20,568.07 AUD 18 213,795.81 AUD 145 1,523,159.22 AUD
VOLKSWAGEN AMAROK 498 8.43% 8,928,309.81 AUD 9.42% 33 480,155.88 AUD 231 4,117,090.20 AUD 234 4,331,063.73 AUD
BORA 1 0.02% 1,353.99 AUD 0.00% - - AUD - - AUD 1 1,353.99 AUD
CADDY 133 2.25% 1,173,514.98 AUD 1.24% 25 155,305.94 AUD 85 782,424.68 AUD 23 235,784.36 AUD
CARAVELLE 1 0.02% 35,738.52 AUD 0.04% - - AUD - - AUD 1 35,738.52 AUD
CRAFTER 19 0.32% 380,920.65 AUD 0.40% 1 17,927.26 AUD 17 345,355.33 AUD 1 17,638.06 AUD
EOS 36 0.61% 568,438.48 AUD 0.60% 4 49,838.30 AUD 5 72,715.90 AUD 27 445,884.28 AUD
GOLF 974 16.49% 12,583,301.14 AUD 13.28% 56 586,705.74 AUD 110 1,487,182.74 AUD 808 10,509,412.66 AUD
JETTA 217 3.67% 2,195,430.28 AUD 2.32% 8 70,154.15 AUD 16 180,403.02 AUD 193 1,944,873.11 AUD
MULTIVAN 26 0.44% 447,678.81 AUD 0.47% 5 55,224.98 AUD 12 171,243.46 AUD 9 221,210.37 AUD
NEW BEETLE 16 0.27% 255,684.84 AUD 0.27% - - AUD 1 27,117.31 AUD 15 228,567.53 AUD
PASSAT 220 3.72% 3,447,339.20 AUD 3.64% 19 220,256.32 AUD 48 653,278.98 AUD 153 2,573,803.90 AUD
POLO 255 4.32% 2,634,495.41 AUD 2.78% 6 45,652.74 AUD 18 180,105.48 AUD 231 2,408,737.19 AUD
SCIROCCO 19 0.32% 479,170.38 AUD 0.51% - - AUD - - AUD 19 479,170.38 AUD
TIGUAN 622 10.53% 6,439,958.81 AUD 6.79% 33 363,911.87 AUD 81 1,004,680.69 AUD 508 5,071,366.25 AUD
TOUAREG 52 0.88% 1,676,035.00 AUD 1.77% 9 127,120.73 AUD 16 510,736.11 AUD 27 1,038,178.16 AUD
TRANSPORTER 148 2.51% 2,065,122.94 AUD 2.18% 13 84,954.10 AUD 105 1,543,808.24 AUD 30 436,360.60 AUD
UP! 28 0.47% 194,599.91 AUD 0.21% - - AUD - - AUD 28 194,599.91 AUD
SubTotal 3,265 55.27% 43,507,093.15 AUD 45.90% 212 2,257,208.01 AUD 745 11,076,142.14 AUD 2,308 30,173,743.00 AUD
Volkswagen Group Vehicles SubTotal 4,565 77.28% 73,507,297.30 AUD 77.55% 357 5,854,453.71 AUD 977 17,187,854.48 AUD 3,231 50,464,989.11 AUD
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 35
For
per
sona
l use
onl
y
Pool Data VII
Distribution by Vehicle Brand and Models
Make ModelNumber of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
Volkswagen Group Vehicles
AUDI A1 127 2.15% 1,455,346.34 AUD 1.54%
A3 132 2.23% 2,357,564.14 AUD 2.49%
A4 343 5.81% 7,389,952.04 AUD 7.80%
A5 107 1.81% 3,522,683.63 AUD 3.72%
A6 34 0.58% 1,090,350.10 AUD 1.15%
A7 7 0.12% 435,259.44 AUD 0.46%
A8 5 0.08% 133,156.06 AUD 0.14%
Q3 104 1.76% 2,769,780.62 AUD 2.92%
Q5 170 2.88% 5,282,079.81 AUD 5.57%
Q7 78 1.32% 2,769,175.20 AUD 2.92%
R8 - 0.00% - AUD 0.00%
TT 25 0.42% 750,615.19 AUD 0.79%
SubTotal 1,132 19.16% 27,955,962.57 AUD 29.49%
BENTLEY CONTINENTAL - 0.00% - AUD 0.00%
MULSANNE 1 0.02% 251,388.63 AUD 0.27%
SubTotal 1 0.02% 251,388.63 AUD 0.27%
LAMBORGHINI GALLARDO - 0.00% - AUD 0.00%
SubTotal - 0.00% - AUD 0.00%
PORSCHE BOXSTER 1 0.02% 35,329.85 AUD 0.04%
CAYENNE - 0.00% - AUD 0.00%
CAYMAN - 0.00% - AUD 0.00%
SubTotal 1 0.02% 35,329.85 AUD 0.04%
SKODA FABIA 11 0.19% 111,913.69 AUD 0.12%
OCTAVIA 62 1.05% 641,574.55 AUD 0.68%
ROOMSTER 1 0.02% 12,377.98 AUD 0.01%
SUPERB 34 0.58% 475,410.28 AUD 0.50%
YETI 58 0.98% 516,246.60 AUD 0.54%
SubTotal 166 2.81% 1,757,523.10 AUD 1.85%
VOLKSWAGEN AMAROK 498 8.43% 8,928,309.81 AUD 9.42%
BORA 1 0.02% 1,353.99 AUD 0.00%
CADDY 133 2.25% 1,173,514.98 AUD 1.24%
CARAVELLE 1 0.02% 35,738.52 AUD 0.04%
CRAFTER 19 0.32% 380,920.65 AUD 0.40%
EOS 36 0.61% 568,438.48 AUD 0.60%
GOLF 974 16.49% 12,583,301.14 AUD 13.28%
JETTA 217 3.67% 2,195,430.28 AUD 2.32%
MULTIVAN 26 0.44% 447,678.81 AUD 0.47%
NEW BEETLE 16 0.27% 255,684.84 AUD 0.27%
PASSAT 220 3.72% 3,447,339.20 AUD 3.64%
POLO 255 4.32% 2,634,495.41 AUD 2.78%
SCIROCCO 19 0.32% 479,170.38 AUD 0.51%
TIGUAN 622 10.53% 6,439,958.81 AUD 6.79%
TOUAREG 52 0.88% 1,676,035.00 AUD 1.77%
TRANSPORTER 148 2.51% 2,065,122.94 AUD 2.18%
UP! 28 0.47% 194,599.91 AUD 0.21%
SubTotal 3,265 55.27% 43,507,093.15 AUD 45.90%
Volkswagen Group Vehicles SubTotal 4,565 77.28% 73,507,297.30 AUD 77.55%
Total Portfolio
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
59 894,734.06 AUD 68 560,612.28 AUD 108 1,268,142.77 AUD 19 187,203.57 AUD
73 1,732,595.79 AUD 59 624,968.35 AUD 102 2,010,707.77 AUD 30 346,856.37 AUD
203 5,407,475.25 AUD 140 1,982,476.79 AUD 265 6,360,516.79 AUD 78 1,029,435.25 AUD
71 2,867,615.74 AUD 36 655,067.89 AUD 84 2,858,627.87 AUD 23 664,055.76 AUD
23 951,162.17 AUD 11 139,187.93 AUD 21 797,712.18 AUD 13 292,637.92 AUD
4 308,641.47 AUD 3 126,617.97 AUD 6 396,936.92 AUD 1 38,322.52 AUD
3 106,936.71 AUD 2 26,219.35 AUD 4 112,885.96 AUD 1 20,270.10 AUD
60 1,869,544.72 AUD 44 900,235.90 AUD 104 2,769,780.62 AUD - - AUD
112 3,935,110.37 AUD 58 1,346,969.44 AUD 156 4,939,863.69 AUD 14 342,216.12 AUD
54 2,173,670.01 AUD 24 595,505.19 AUD 65 2,416,149.67 AUD 13 353,025.53 AUD
- - AUD - - AUD - - AUD - - AUD
17 660,041.09 AUD 8 90,574.10 AUD 16 539,671.28 AUD 9 210,943.91 AUD
679 20,907,527.38 AUD 453 7,048,435.19 AUD 931 24,470,995.52 AUD 201 3,484,967.05 AUD
- - - - - - - -
1 251,389 - - - - 1 251,389
1 251,388.63 AUD - - AUD - - AUD 1 251,388.63 AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
1 35,329.85 AUD - - AUD - - AUD 1 35,329.85 AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
1 35,329.85 AUD - - AUD - - AUD 1 35,329.85 AUD
1 14,089.16 AUD 10 97,824.53 AUD 11 111,913.69 AUD - - AUD
29 343,830.45 AUD 33 297,744.10 AUD 57 600,927.48 AUD 5 40,647.07 AUD
- - AUD 1 12,377.98 AUD 1 12,377.98 AUD - - AUD
22 365,194.47 AUD 12 110,215.81 AUD 31 454,052.48 AUD 3 21,357.80 AUD
25 302,350.04 AUD 33 213,896.56 AUD 56 496,703.47 AUD 2 19,543.13 AUD
77 1,025,464.12 AUD 89 732,058.98 AUD 156 1,675,975.10 AUD 10 81,548.00 AUD
282 6,071,225.78 AUD 216 2,857,084.03 AUD 494 8,868,790.63 AUD 4 59,519.18 AUD
- - AUD 1 1,353.99 AUD - - AUD 1 1,353.99 AUD
49 589,728.22 AUD 84 583,786.76 AUD 127 1,135,840.98 AUD 6 37,674.00 AUD
- - AUD 1 35,738.52 AUD - - AUD 1 35,738.52 AUD
10 279,517.83 AUD 9 101,402.82 AUD 19 380,920.65 AUD - - AUD
11 262,024.10 AUD 25 306,414.38 AUD 26 472,401.71 AUD 10 96,036.77 AUD
364 6,129,680.00 AUD 610 6,453,621.14 AUD 897 11,682,871.57 AUD 77 900,429.57 AUD
73 930,067.44 AUD 144 1,265,362.84 AUD 197 2,048,907.64 AUD 20 146,522.64 AUD
13 248,867.18 AUD 13 198,811.63 AUD 24 431,008.06 AUD 2 16,670.75 AUD
4 87,648.18 AUD 12 168,036.66 AUD 12 231,548.90 AUD 4 24,135.94 AUD
96 1,916,170.63 AUD 124 1,531,168.57 AUD 194 3,177,129.12 AUD 26 270,210.08 AUD
43 562,744.08 AUD 212 2,071,751.33 AUD 246 2,572,235.55 AUD 9 62,259.86 AUD
9 260,132.13 AUD 10 219,038.25 AUD 18 448,983.15 AUD 1 30,187.23 AUD
250 3,790,726.82 AUD 372 2,649,231.99 AUD 604 6,245,689.37 AUD 18 194,269.44 AUD
30 1,209,829.10 AUD 22 466,205.90 AUD 48 1,597,086.75 AUD 4 78,948.25 AUD
84 1,529,258.02 AUD 64 535,864.92 AUD 135 1,917,877.33 AUD 13 147,245.61 AUD
5 46,479.71 AUD 23 148,120.20 AUD 28 194,599.91 AUD - - AUD
1,323 23,914,099.22 AUD 1,942 19,592,993.93 AUD 3,069 41,405,891.32 AUD 196 2,101,201.83 AUD
2,081 46,133,809.20 AUD 2,484 27,373,488.10 AUD 4,156 67,552,861.94 AUD 409 5,954,435.36 AUD
Used
Balloon Vehicle Status
Balloon No Balloon New
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 36
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Pool Data VII
Distribution by Vehicle Brand and Models
Make ModelNumber of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Other Vehicles
HOLDEN 354 5.99% 4,653,477.38 AUD 4.91% 13 171,895.68 AUD 80 1,199,786.82 AUD 261 3,281,794.88 AUD
LAND ROVER 111 1.88% 3,324,273.28 AUD 3.51% 15 398,911.32 AUD 25 713,229.49 AUD 71 2,212,132.47 AUD
SUBARU 203 3.44% 3,973,763.45 AUD 4.19% 4 25,825.78 AUD 19 269,924.42 AUD 180 3,678,013.25 AUD
NISSAN 91 1.54% 1,370,656.02 AUD 1.45% 7 43,903.73 AUD 41 654,906.73 AUD 43 671,845.56 AUD
FORD 98 1.66% 1,173,235.05 AUD 1.24% 8 30,107.61 AUD 33 411,346.74 AUD 57 731,780.70 AUD
MERCEDES-BENZ 22 0.37% 433,817.34 AUD 0.46% 4 92,919.71 AUD 4 53,120.33 AUD 14 287,777.30 AUD
TOYOTA 46 0.78% 483,785.89 AUD 0.51% 7 32,086.27 AUD 12 166,238.27 AUD 27 285,461.35 AUD
BMW 27 0.46% 552,111.89 AUD 0.58% 3 31,053.26 AUD 4 47,962.45 AUD 20 473,096.18 AUD
HONDA 60 1.02% 599,766.32 AUD 0.63% 1 3,485.08 AUD 9 102,636.70 AUD 50 493,644.54 AUD
VOLVO 17 0.29% 279,560.07 AUD 0.29% - - AUD 4 78,741.14 AUD 13 200,818.93 AUD
SUZUKI 72 1.22% 646,151.25 AUD 0.68% - - AUD 15 96,697.52 AUD 57 549,453.73 AUD
JAGUAR 11 0.19% 394,161.05 AUD 0.42% 1 9,809.57 AUD 2 72,758.12 AUD 8 311,593.36 AUD
KIA 47 0.80% 653,632.83 AUD 0.69% 1 16,098.20 AUD 12 175,804.21 AUD 34 461,730.42 AUD
MAZDA 33 0.56% 377,651.86 AUD 0.40% 1 1,674.72 AUD 3 40,635.43 AUD 29 335,341.71 AUD
MITSUBISHI 26 0.44% 339,262.38 AUD 0.36% 4 41,965.99 AUD 7 87,682.61 AUD 15 209,613.78 AUD
RENAULT 35 0.59% 492,715.54 AUD 0.52% - - AUD 8 75,836.71 AUD 27 416,878.83 AUD
LEXUS 11 0.19% 168,028.82 AUD 0.18% 3 49,600.36 AUD - - AUD 8 118,428.46 AUD
JEEP 11 0.19% 194,330.89 AUD 0.21% 1 36,683.42 AUD 5 92,280.29 AUD 5 65,367.18 AUD
MASERATI 1 0.02% 176,610.47 AUD 0.19% - - AUD - - AUD 1 176,610.47 AUD
HYUNDAI 10 0.17% 132,501.06 AUD 0.14% 1 9,729.61 AUD 2 31,346.44 AUD 7 91,425.01 AUD
ASTON MARTIN 1 0.02% 177,161.79 AUD 0.19% - - AUD - - AUD 1 177,161.79 AUD
PEUGEOT 8 0.14% 57,207.03 AUD 0.06% - - AUD 3 17,287.48 AUD 5 39,919.55 AUD
ISUZU 5 0.08% 115,998.53 AUD 0.12% - - AUD 2 40,015.87 AUD 3 75,982.66 AUD
ALFA ROMEO 5 0.08% 53,727.63 AUD 0.06% 1 5,477.97 AUD - - AUD 4 48,249.66 AUD
OPEL 9 0.15% 147,570.71 AUD 0.16% - - AUD 1 18,553.93 AUD 8 129,016.78 AUD
FERRARI - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
GREAT WALL 9 0.15% 82,130.28 AUD 0.09% - - AUD 6 49,117.40 AUD 3 33,012.88 AUD
FIAT 2 0.03% 17,360.36 AUD 0.02% - - AUD - - AUD 2 17,360.36 AUD
SSANGYONG 5 0.08% 50,985.79 AUD 0.05% - - AUD 1 14,493.16 AUD 4 36,492.63 AUD
MINI 4 0.07% 52,716.70 AUD 0.06% - - AUD - - AUD 4 52,716.70 AUD
CITROEN 1 0.02% 19,563.35 AUD 0.02% - - AUD - - AUD 1 19,563.35 AUD
DODGE 4 0.07% 43,113.24 AUD 0.05% 1 15,142.77 AUD 2 10,715.81 AUD 1 17,254.66 AUD
LOTUS 1 0.02% 28,065.38 AUD 0.03% - - AUD - - AUD 1 28,065.38 AUD
HUMMER 1 0.02% 4,698.51 AUD 0.00% - - AUD - - AUD 1 4,698.51 AUD
CHRYSLER - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
SAAB - 0.00% - AUD 0.00% - - AUD - - AUD - - AUD
CHERY 1 0.02% 8,299.80 AUD 0.01% - - AUD - - AUD 1 8,299.80 AUD
Other Vehicles SubTotal 1,342 22.72% 21,278,091.94 AUD 22.45% 76 1,016,371.05 AUD 300 4,521,118.07 AUD 966 15,740,602.82 AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 37
For
per
sona
l use
onl
y
Pool Data VII
Distribution by Vehicle Brand and Models
Make ModelNumber of
Contracts
Percentage of
Contracts
Outstanding Discounted
Receivables Balance
Percentage of
Balance
Total Portfolio
Other Vehicles
HOLDEN 354 5.99% 4,653,477.38 AUD 4.91%
LAND ROVER 111 1.88% 3,324,273.28 AUD 3.51%
SUBARU 203 3.44% 3,973,763.45 AUD 4.19%
NISSAN 91 1.54% 1,370,656.02 AUD 1.45%
FORD 98 1.66% 1,173,235.05 AUD 1.24%
MERCEDES-BENZ 22 0.37% 433,817.34 AUD 0.46%
TOYOTA 46 0.78% 483,785.89 AUD 0.51%
BMW 27 0.46% 552,111.89 AUD 0.58%
HONDA 60 1.02% 599,766.32 AUD 0.63%
VOLVO 17 0.29% 279,560.07 AUD 0.29%
SUZUKI 72 1.22% 646,151.25 AUD 0.68%
JAGUAR 11 0.19% 394,161.05 AUD 0.42%
KIA 47 0.80% 653,632.83 AUD 0.69%
MAZDA 33 0.56% 377,651.86 AUD 0.40%
MITSUBISHI 26 0.44% 339,262.38 AUD 0.36%
RENAULT 35 0.59% 492,715.54 AUD 0.52%
LEXUS 11 0.19% 168,028.82 AUD 0.18%
JEEP 11 0.19% 194,330.89 AUD 0.21%
MASERATI 1 0.02% 176,610.47 AUD 0.19%
HYUNDAI 10 0.17% 132,501.06 AUD 0.14%
ASTON MARTIN 1 0.02% 177,161.79 AUD 0.19%
PEUGEOT 8 0.14% 57,207.03 AUD 0.06%
ISUZU 5 0.08% 115,998.53 AUD 0.12%
ALFA ROMEO 5 0.08% 53,727.63 AUD 0.06%
OPEL 9 0.15% 147,570.71 AUD 0.16%
FERRARI - 0.00% - AUD 0.00%
GREAT WALL 9 0.15% 82,130.28 AUD 0.09%
FIAT 2 0.03% 17,360.36 AUD 0.02%
SSANGYONG 5 0.08% 50,985.79 AUD 0.05%
MINI 4 0.07% 52,716.70 AUD 0.06%
CITROEN 1 0.02% 19,563.35 AUD 0.02%
DODGE 4 0.07% 43,113.24 AUD 0.05%
LOTUS 1 0.02% 28,065.38 AUD 0.03%
HUMMER 1 0.02% 4,698.51 AUD 0.00%
CHRYSLER - 0.00% - AUD 0.00%
SAAB - 0.00% - AUD 0.00%
CHERY 1 0.02% 8,299.80 AUD 0.01%
Other Vehicles SubTotal 1,342 22.72% 21,278,091.94 AUD 22.45%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Used
Balloon Vehicle Status
Balloon No Balloon New
84 1,592,342.66 AUD 270 3,061,134.72 AUD 267 3,835,522.04 AUD 87 817,955.34 AUD
72 2,567,945.14 AUD 39 756,328.14 AUD 97 3,039,726.60 AUD 14 284,546.68 AUD
38 814,714.78 AUD 165 3,159,048.67 AUD 172 3,553,383.97 AUD 31 420,379.48 AUD
29 660,864.63 AUD 62 709,791.39 AUD 65 1,048,945.05 AUD 26 321,710.97 AUD
23 419,300.78 AUD 75 753,934.27 AUD 67 921,534.34 AUD 31 251,700.71 AUD
8 248,425.14 AUD 14 185,392.20 AUD 5 171,156.06 AUD 17 262,661.28 AUD
10 175,544.53 AUD 36 308,241.36 AUD 15 227,049.40 AUD 31 256,736.49 AUD
4 97,506.16 AUD 23 454,605.73 AUD 3 128,176.27 AUD 24 423,935.62 AUD
6 99,180.15 AUD 54 500,586.17 AUD 38 400,494.19 AUD 22 199,272.13 AUD
6 157,116.73 AUD 11 122,443.34 AUD 10 196,437.54 AUD 7 83,122.53 AUD
9 118,681.83 AUD 63 527,469.42 AUD 65 588,059.14 AUD 7 58,092.11 AUD
6 204,998.63 AUD 5 189,162.42 AUD 9 357,539.65 AUD 2 36,621.40 AUD
9 186,101.86 AUD 38 467,530.97 AUD 43 626,663.41 AUD 4 26,969.42 AUD
9 165,336.67 AUD 24 212,315.19 AUD 16 239,701.65 AUD 17 137,950.21 AUD
4 85,308.88 AUD 22 253,953.50 AUD 14 198,016.59 AUD 12 141,245.79 AUD
9 181,909.65 AUD 26 310,805.89 AUD 24 382,199.23 AUD 11 110,516.31 AUD
4 87,466.68 AUD 7 80,562.14 AUD - - AUD 11 168,028.82 AUD
4 108,982.86 AUD 7 85,348.03 AUD 8 149,292.50 AUD 3 45,038.39 AUD
1 176,610.47 AUD - - AUD 1 176,610.47 AUD - - AUD
4 62,709.27 AUD 6 69,791.79 AUD 6 85,821.22 AUD 4 46,679.84 AUD
1 177,161.79 AUD - - AUD 1 177,161.79 AUD - - AUD
5 35,196.33 AUD 3 22,010.70 AUD 3 11,775.41 AUD 5 45,431.62 AUD
2 40,015.87 AUD 3 75,982.66 AUD 5 115,998.53 AUD - - AUD
2 25,848.31 AUD 3 27,879.32 AUD 3 31,326.28 AUD 2 22,401.35 AUD
2 33,401.54 AUD 7 114,169.17 AUD 9 147,570.71 AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
2 19,137.45 AUD 7 62,992.83 AUD 8 74,568.16 AUD 1 7,562.12 AUD
1 16,356.25 AUD 1 1,004.11 AUD 2 17,360.36 AUD - - AUD
1 14,493.16 AUD 4 36,492.63 AUD 4 49,188.57 AUD 1 1,797.22 AUD
- - AUD 4 52,716.70 AUD - - AUD 4 52,716.70 AUD
1 19,563.35 AUD - - AUD 1 19,563.35 AUD - - AUD
1 15,142.77 AUD 3 27,970.47 AUD - - AUD 4 43,113.24 AUD
1 28,065.38 AUD - - AUD 1 28,065.38 AUD - - AUD
- - AUD 1 4,698.51 AUD - - AUD 1 4,698.51 AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD - - AUD - - AUD - - AUD
- - AUD 1 8,299.80 AUD 1 8,299.80 AUD - - AUD
358 8,635,429.70 AUD 984 12,642,662.24 AUD 963 17,007,207.66 AUD 379 4,270,884.28 AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 38
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Pool Data VIII
Region
RegionNumber of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Australian Capital Territory 176 2.98% 2,605,232.70 AUD 2.75% 13 125,632.15 AUD 35 683,667.08 AUD 128 1,795,933.47 AUD
New South Wales 2,427 41.09% 40,396,106.39 AUD 42.62% 298 4,937,218.42 AUD 502 8,506,777.42 AUD 1,627 26,952,110.55 AUD
Northern Territory 22 0.37% 445,794.19 AUD 0.47% - - AUD 5 122,433.42 AUD 17 323,360.77 AUD
Queensland 872 14.76% 14,999,031.89 AUD 15.82% 27 498,236.72 AUD 194 3,163,420.46 AUD 651 11,337,374.71 AUD
South Australia 261 4.42% 4,910,270.65 AUD 5.18% 5 63,520.52 AUD 80 1,649,198.20 AUD 176 3,197,551.93 AUD
Tasmania 14 0.24% 199,913.08 AUD 0.21% 1 1.00 AUD 2 20,367.25 AUD 11 179,544.83 AUD
Victoria 1,736 29.39% 24,257,819.71 AUD 25.59% 84 1,158,836.74 AUD 385 5,846,769.59 AUD 1,267 17,252,213.38 AUD
Western Australia 399 6.75% 6,971,220.63 AUD 7.35% 5 87,379.21 AUD 74 1,716,339.13 AUD 320 5,167,502.29 AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 39
For
per
sona
l use
onl
y
Pool Data VIII
Region
RegionNumber of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Australian Capital Territory 176 2.98% 2,605,232.70 AUD 2.75%
New South Wales 2,427 41.09% 40,396,106.39 AUD 42.62%
Northern Territory 22 0.37% 445,794.19 AUD 0.47%
Queensland 872 14.76% 14,999,031.89 AUD 15.82%
South Australia 261 4.42% 4,910,270.65 AUD 5.18%
Tasmania 14 0.24% 199,913.08 AUD 0.21%
Victoria 1,736 29.39% 24,257,819.71 AUD 25.59%
Western Australia 399 6.75% 6,971,220.63 AUD 7.35%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
Total Portfolio
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
48 1,151,745.03 AUD 128 1,453,487.67 AUD 146 2,378,794.78 AUD 30 226,437.92 AUD
1,068 24,514,598.47 AUD 1,359 15,881,507.92 AUD 2,050 35,323,884.16 AUD 377 5,072,222.23 AUD
11 252,033.05 AUD 11 193,761.14 AUD 21 434,484.49 AUD 1 11,309.70 AUD
377 8,995,884.37 AUD 495 6,003,147.52 AUD 794 13,702,636.24 AUD 78 1,296,395.65 AUD
113 3,100,015.63 AUD 148 1,810,255.02 AUD 232 4,566,285.76 AUD 29 343,984.89 AUD
6 129,979.94 AUD 8 69,933.14 AUD 13 185,812.71 AUD 1 14,100.37 AUD
659 12,359,504.86 AUD 1,077 11,898,314.85 AUD 1,520 21,958,033.71 AUD 216 2,299,786.00 AUD
157 4,265,477.55 AUD 242 2,705,743.08 AUD 343 6,010,137.75 AUD 56 961,082.88 AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Used
Balloon Vehicle Status
Balloon No Balloon New
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 40
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Individual Hardship Extensions*
Individual Extensions Approved
For After Poolcut*Number of Contracts Percentage of Contracts
Outstanding Discounted
Receivables BalancePercentage of Balance
None 5,836 98.80% 93,149,779.20 AUD 98.27%
1 65 1.10% 1,381,601.73 AUD 1.46%
2 4 0.07% 192,135.38 AUD 0.20%
3 2 0.03% 61,872.93 AUD 0.07%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
*Individual Hardship Extensions Approved For After Poolcut For Contracts Active At End of Reporting Period
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 41
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Engine Type
Engine TypeNumber of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
EA 189 (unfixed) 1,056 17.88% 14,980,178.39 AUD 15.80% 102 1,382,035.39 AUD 316 4,378,412.49 AUD 638 9,219,730.51 AUD
Other 4,851 82.12% 79,805,210.85 AUD 84.20% 331 5,488,789.37 AUD 961 17,330,560.06 AUD 3,559 56,985,861.42 AUD
Total 5,907 100.00% 94,785,389.24 AUD 100.00% 433 6,870,824.76 AUD 1,277 21,708,972.55 AUD 4,197 66,205,591.93 AUD
Total PortfolioProduct Type
Hire Purchase Chattel Mortgage Consumer Loan
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 42
For
per
sona
l use
onl
y
Engine Type
Engine TypeNumber of
Contracts
Percentage
of Contracts
Outstanding
Discounted
Receivables Balance
Percentage
of Balance
EA 189 (unfixed) 1,056 17.88% 14,980,178.39 AUD 15.80%
Other 4,851 82.12% 79,805,210.85 AUD 84.20%
Total 5,907 100.00% 94,785,389.24 AUD 100.00%
Total Portfolio
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
Number of
Contracts
Outstanding
Discounted
Receivables Balance
494 9,556,539.48 AUD 562 5,423,638.91 AUD 988 14,174,660.66 AUD 68 805,517.73 AUD
1,945 45,212,699.42 AUD 2,906 34,592,511.43 AUD 4,131 70,385,408.94 AUD 720 9,419,801.91 AUD
2,439 54,769,238.90 AUD 3,468 40,016,150.34 AUD 5,119 84,560,069.60 AUD 788 10,225,319.64 AUD
Used
Balloon Vehicle Status
Balloon No Balloon New
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 43
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Contract Level Data Net Salvage Recoveries By Contract By Month
No.Month / Year of
Origination
Month / Year of Net
Salvage
Outstanding Discounted
Receivables Balance at
Poolcut
ABS Gross Salvage
LossABS Net Salvage Loss
ABS Recoveries After
Net Salvage
ABS Net Salvage Loss
After Recoveries
Loss Percentage
on Poolcut
Balance
Geographical Location of
Borrower
Vehicle Type
(New/Used)Vehicle Manufacturer Product Type
1 03/2013 01/2014 17,834.84 AUD 17,988.83 AUD 13,196.74 AUD 1,815.92 AUD 11,380.82 AUD 63.81% Queensland New VOLKSWAGEN Chattel Mortgage
2 08/2013 01/2014 16,963.32 AUD 16,294.09 AUD 13,508.04 AUD 467.88 AUD 13,040.16 AUD 76.87% Northern Territory Used MITSUBISHI Consumer Loan
3 01/2012 02/2014 32,104.79 AUD 32,381.08 AUD 16,558.04 AUD 436.85 AUD 16,121.19 AUD 50.21% New South Wales New FORD Chattel Mortgage
4 04/2013 02/2014 14,402.40 AUD 14,584.67 AUD 7,922.78 AUD - AUD 7,922.78 AUD 55.01% Western Australia Used VOLKSWAGEN Consumer Loan
5 09/2011 04/2014 56,523.70 AUD 54,000.02 AUD 31,527.23 AUD 464.37 AUD 31,062.86 AUD 54.96% Queensland New VOLKSWAGEN Chattel Mortgage
6 02/2009 06/2014 26,327.68 AUD 25,000.00 AUD 13,543.92 AUD - AUD 13,543.92 AUD 51.44% Victoria Used AUDI Hire Purchase
7 09/2010 06/2014 12,100.57 AUD 10,687.19 AUD 5,236.55 AUD - AUD 5,236.55 AUD 43.28% Victoria Used HOLDEN Hire Purchase
8 07/2011 06/2014 8,765.16 AUD 7,580.93 AUD 4,138.89 AUD - AUD 4,138.89 AUD 47.22% Queensland Used HOLDEN Chattel Mortgage
9 08/2013 06/2014 30,463.63 AUD 26,211.36 AUD 11,672.91 AUD - AUD 11,672.91 AUD 38.32% Victoria New VOLKSWAGEN Chattel Mortgage
10 12/2010 07/2014 35,677.22 AUD 31,679.40 AUD 20,908.65 AUD - AUD 20,908.65 AUD 58.61% South Australia New VOLKSWAGEN Chattel Mortgage
11 01/2011 07/2014 29,114.43 AUD 25,422.37 AUD 9,578.33 AUD 81.12 AUD 9,497.21 AUD 32.62% Queensland New VOLKSWAGEN Chattel Mortgage
12 06/2011 07/2014 133,381.34 AUD 127,007.74 AUD 53,568.69 AUD - AUD 53,568.69 AUD 40.16% New South Wales New AUDI Hire Purchase
13 08/2011 07/2014 21,241.85 AUD 18,468.33 AUD 4,143.24 AUD 587.06 AUD 3,556.18 AUD 16.74% Queensland Used VOLKSWAGEN Chattel Mortgage
14 10/2011 07/2014 42,613.24 AUD 42,950.34 AUD 43,105.65 AUD 18,216.50 AUD 24,889.15 AUD 58.41% Queensland New FORD Chattel Mortgage
15 09/2012 07/2014 45,178.26 AUD 42,089.98 AUD 12,271.19 AUD - AUD 12,271.19 AUD 27.16% Queensland New VOLKSWAGEN Consumer Loan
16 02/2013 07/2014 47,321.60 AUD 45,583.12 AUD 14,822.59 AUD - AUD 14,822.59 AUD 31.32% New South Wales New VOLKSWAGEN Consumer Loan
17 05/2009 08/2014 18,217.51 AUD 596.63 AUD 596.63 AUD - AUD 596.63 AUD 3.28% Victoria New VOLKSWAGEN Consumer Loan
18 03/2010 08/2014 34,828.22 AUD 33,641.26 AUD 15,570.66 AUD 351.36 AUD 15,219.30 AUD 43.70% Queensland New AUDI Chattel Mortgage
19 04/2011 08/2014 32,166.13 AUD 26,446.12 AUD 14,367.87 AUD - AUD 14,367.87 AUD 44.67% Australian Capital Territory New SKODA Chattel Mortgage
20 07/2013 08/2014 31,502.29 AUD 27,657.29 AUD 16,858.37 AUD 2,708.08 AUD 14,150.29 AUD 44.92% Australian Capital Territory Used NISSAN Consumer Loan
21 06/2011 09/2014 38,525.82 AUD 35,436.55 AUD 20,377.33 AUD - AUD 20,377.33 AUD 52.89% New South Wales Used VOLKSWAGEN Hire Purchase
22 12/2011 09/2014 89,606.44 AUD 83,188.16 AUD 34,368.87 AUD 509.22 AUD 33,859.65 AUD 37.79% New South Wales New AUDI Chattel Mortgage
23 03/2013 09/2014 26,108.36 AUD 22,162.30 AUD 10,350.90 AUD 1,585.07 AUD 8,765.83 AUD 33.57% Western Australia Used AUDI Consumer Loan
24 06/2009 10/2014 10,761.50 AUD 8,124.11 AUD 582.61 AUD - AUD 582.61 AUD 5.41% Queensland New FORD Chattel Mortgage
25 07/2010 10/2014 82,960.04 AUD 62,690.40 AUD 30,627.90 AUD 5,671.56 AUD 24,956.34 AUD 30.08% New South Wales New AUDI Hire Purchase
26 10/2012 10/2014 47,184.39 AUD 43,766.04 AUD 10,322.56 AUD - AUD 10,322.56 AUD 21.88% New South Wales New AUDI Chattel Mortgage
27 11/2011 11/2014 27,724.97 AUD 22,938.50 AUD 8,897.92 AUD 7,068.96 AUD 1,828.96 AUD 6.60% Victoria New HOLDEN Chattel Mortgage
28 03/2012 11/2014 30,897.20 AUD 23,042.88 AUD 6,716.01 AUD - AUD 6,716.01 AUD 21.74% Queensland New VOLKSWAGEN Consumer Loan
29 07/2011 12/2014 49,653.35 AUD 42,677.21 AUD 22,130.15 AUD - AUD 22,130.15 AUD 44.57% Victoria New VOLKSWAGEN Hire Purchase
30 06/2013 12/2014 42,634.46 AUD 39,041.67 AUD 13,460.14 AUD - AUD 13,460.14 AUD 31.57% Western Australia Used AUDI Consumer Loan
31 07/2013 12/2014 53,564.03 AUD 47,253.73 AUD 19,527.02 AUD - AUD 19,527.02 AUD 36.46% Australian Capital Territory New VOLKSWAGEN Consumer Loan
32 06/2009 01/2015 6,671.30 AUD 682.82 AUD 682.82 AUD - AUD 682.82 AUD 10.24% New South Wales Used HOLDEN Chattel Mortgage
33 01/2011 01/2015 31,314.00 AUD 24,718.69 AUD 11,514.90 AUD 283.74 AUD 11,231.16 AUD 35.87% Queensland New ISUZU Chattel Mortgage
34 07/2011 01/2015 39,184.21 AUD 25,512.74 AUD 25,512.74 AUD 18,718.23 AUD 6,794.51 AUD 17.34% New South Wales New VOLKSWAGEN Chattel Mortgage
35 08/2011 01/2015 27,479.97 AUD 20,000.00 AUD - AUD - AUD - AUD 0.00% South Australia New AUDI Chattel Mortgage
36 09/2009 02/2015 6,120.92 AUD 2,284.56 AUD 2,284.56 AUD - AUD 2,284.56 AUD 37.32% New South Wales Used HONDA Consumer Loan
37 10/2009 03/2015 15,311.59 AUD 554.67 AUD 554.67 AUD - AUD 554.67 AUD 3.62% Victoria New VOLKSWAGEN Chattel Mortgage
38 10/2009 03/2015 11,027.06 AUD 345.43 AUD 345.43 AUD 360.00 AUD (14.57) AUD -0.13% Western Australia Used MITSUBISHI Chattel Mortgage
39 11/2009 03/2015 26,738.26 AUD 15,687.90 AUD 1,279.90 AUD - AUD 1,279.90 AUD 4.79% Queensland New VOLKSWAGEN Chattel Mortgage
40 12/2009 03/2015 6,659.29 AUD 1,474.04 AUD 1,474.04 AUD - AUD 1,474.04 AUD 22.14% Victoria New FORD Consumer Loan
41 05/2010 03/2015 53,827.31 AUD 41,503.36 AUD 15,840.30 AUD (1,151.19) AUD 16,991.49 AUD 31.57% New South Wales New AUDI Hire Purchase
42 02/2011 03/2015 17,786.48 AUD 13,324.33 AUD 6,580.55 AUD - AUD 6,580.55 AUD 37.00% Australian Capital Territory Used VOLKSWAGEN Chattel Mortgage
43 07/2012 03/2015 42,099.11 AUD 32,193.27 AUD 6,911.80 AUD 328.63 AUD 6,583.17 AUD 15.64% South Australia New VOLKSWAGEN Consumer Loan
44 06/2013 03/2015 66,768.22 AUD 61,394.36 AUD 33,762.03 AUD 12,272.72 AUD 21,489.31 AUD 32.18% New South Wales Used AUDI Consumer Loan
45 08/2013 03/2015 71,634.19 AUD 66,870.85 AUD 67,130.40 AUD 31,232.77 AUD 35,897.63 AUD 50.11% Queensland Used AUDI Consumer Loan
46 11/2011 04/2015 18,648.07 AUD 357.08 AUD 357.08 AUD - AUD 357.08 AUD 1.91% New South Wales New VOLKSWAGEN Hire Purchase
47 03/2013 04/2015 19,942.54 AUD 15,727.73 AUD 6,188.55 AUD - AUD 6,188.55 AUD 31.03% Victoria Used HOLDEN Chattel Mortgage
48 12/2009 05/2015 28,697.20 AUD 20,746.09 AUD 5,764.28 AUD - AUD 5,764.28 AUD 20.09% Victoria New MAZDA Chattel Mortgage
49 01/2010 05/2015 30,529.93 AUD 7,713.04 AUD 7,713.04 AUD 454.54 AUD 7,258.50 AUD 23.78% Queensland New HOLDEN Hire Purchase
50 08/2011 05/2015 17,797.36 AUD 13,140.98 AUD 11,748.91 AUD - AUD 11,748.91 AUD 66.01% New South Wales New GREAT WALL Chattel Mortgage
51 09/2011 05/2015 43,590.44 AUD 35,489.66 AUD 19,599.90 AUD 282.03 AUD 19,317.87 AUD 44.32% New South Wales New AUDI Hire Purchase
52 10/2011 05/2015 49,475.31 AUD 41,754.73 AUD 41,754.73 AUD (260.67) AUD 42,015.40 AUD 84.92% Victoria New VOLKSWAGEN Chattel Mortgage
53 11/2012 05/2015 59,243.76 AUD 28,939.20 AUD 28,939.20 AUD 1,870.12 AUD 27,069.08 AUD 45.69% Australian Capital Territory New VOLKSWAGEN Chattel Mortgage
54 03/2013 05/2015 35,434.87 AUD 16,717.00 AUD 16,717.00 AUD (566.00) AUD 17,283.00 AUD 48.77% Queensland New VOLKSWAGEN Consumer Loan55 04/2013 05/2015 27,366.29 AUD 24,589.43 AUD 24,589.43 AUD (487.31) AUD 25,076.74 AUD 91.63% Victoria New VOLKSWAGEN Consumer Loan56 02/2010 06/2015 9,387.82 AUD 1,546.63 AUD 1,546.63 AUD 90.91 AUD 1,455.72 AUD 15.51% New South Wales Used VOLKSWAGEN Hire Purchase57 05/2011 06/2015 10,801.15 AUD 5,080.42 AUD 1,115.49 AUD - AUD 1,115.49 AUD 10.33% New South Wales New NISSAN Consumer Loan58 12/2011 06/2015 51,058.79 AUD 42,686.49 AUD 42,686.49 AUD 418.60 AUD 42,267.89 AUD 82.78% Victoria New VOLKSWAGEN Chattel Mortgage59 03/2011 07/2015 30,609.06 AUD 18,377.72 AUD - AUD - AUD - AUD 0.00% South Australia New HOLDEN Chattel Mortgage60 04/2011 07/2015 35,606.18 AUD 25,480.44 AUD 14,748.57 AUD - AUD 14,748.57 AUD 41.42% Queensland New VOLKSWAGEN Chattel Mortgage61 10/2011 07/2015 24,411.44 AUD 18,337.67 AUD 10,316.78 AUD 8,206.66 AUD 2,110.12 AUD 8.64% Victoria New VOLKSWAGEN Chattel Mortgage62 10/2011 07/2015 39,846.08 AUD 29,029.10 AUD 10,843.15 AUD - AUD 10,843.15 AUD 27.21% Queensland New VOLKSWAGEN Chattel Mortgage
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 44
For
per
sona
l use
onl
y
Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28
Contents
Contract Level Data Net Salvage Recoveries By Contract By Month
No.Month / Year of
Origination
Month / Year of Net
Salvage
Outstanding Discounted
Receivables Balance at
Poolcut
ABS Gross Salvage
LossABS Net Salvage Loss
ABS Recoveries After
Net Salvage
ABS Net Salvage Loss
After Recoveries
Loss Percentage
on Poolcut
Balance
Geographical Location of
Borrower
Vehicle Type
(New/Used)Vehicle Manufacturer Product Type
63 06/2012 07/2015 47,433.14 AUD 37,393.62 AUD 24,628.37 AUD (275.00) AUD 24,903.37 AUD 52.50% Queensland New PEUGEOT Consumer Loan64 05/2010 08/2015 10,688.76 AUD 325.58 AUD 325.58 AUD - AUD 325.58 AUD 3.05% Victoria Used HOLDEN Hire Purchase65 09/2012 08/2015 19,592.69 AUD 15,383.81 AUD 10,089.07 AUD 280.83 AUD 9,808.24 AUD 50.06% New South Wales New FORD Consumer Loan66 02/2013 08/2015 27,581.17 AUD 19,106.65 AUD 1,403.05 AUD - AUD 1,403.05 AUD 5.09% Victoria New VOLKSWAGEN Chattel Mortgage67 05/2011 09/2015 43,936.38 AUD 27,168.55 AUD 13,628.65 AUD - AUD 13,628.65 AUD 31.02% New South Wales New AUDI Hire Purchase68 05/2011 09/2015 28,456.86 AUD 13,576.71 AUD 2,328.19 AUD - AUD 2,328.19 AUD 8.18% Victoria Used HOLDEN Chattel Mortgage69 11/2012 09/2015 23,908.34 AUD 18,018.43 AUD 13,033.38 AUD 551.84 AUD 12,481.54 AUD 52.21% Queensland Used VOLKSWAGEN Consumer Loan70 12/2010 10/2015 23,904.86 AUD 13,217.09 AUD 9,813.30 AUD - AUD 9,813.30 AUD 41.05% Victoria New HOLDEN Chattel Mortgage71 07/2012 10/2015 37,680.54 AUD 28,846.23 AUD 16,077.37 AUD - AUD 16,077.37 AUD 42.67% New South Wales New SUBARU Chattel Mortgage72 01/2013 11/2015 42,795.25 AUD 14,875.94 AUD 14,875.94 AUD - AUD 14,875.94 AUD 34.76% New South Wales New MITSUBISHI Consumer Loan73 08/2013 11/2015 11,734.53 AUD 490.56 AUD 490.56 AUD - AUD 490.56 AUD 4.18% Western Australia Used AUDI Consumer Loan74 11/2011 01/2016 51,770.29 AUD 29,965.74 AUD 9,356.96 AUD - AUD 9,356.96 AUD 18.07% Western Australia New VOLKSWAGEN Chattel Mortgage75 08/2010 02/2016 55,157.18 AUD 3,510.91 AUD 3,510.91 AUD - AUD 3,510.91 AUD 6.37% Queensland New AUDI Chattel Mortgage76 11/2011 02/2016 31,256.47 AUD 497.67 AUD 497.67 AUD - AUD 497.67 AUD 1.59% Queensland New VOLKSWAGEN Chattel Mortgage77 04/2013 02/2016 51,592.24 AUD 34,601.02 AUD 20,679.21 AUD - AUD 20,679.21 AUD 40.08% New South Wales Used FORD Chattel Mortgage78 12/2010 03/2016 34,195.65 AUD 743.98 AUD 743.98 AUD - AUD 743.98 AUD 2.18% Queensland New VOLKSWAGEN Chattel Mortgage79 12/2011 03/2016 43,918.33 AUD 1,034.28 AUD 1,034.28 AUD - AUD 1,034.28 AUD 2.36% South Australia New VOLKSWAGEN Consumer Loan80 07/2013 03/2016 41,884.40 AUD 27,698.42 AUD 16,513.18 AUD - AUD 16,513.18 AUD 39.43% Queensland New VOLKSWAGEN Chattel Mortgage
Total 80 4,764,211.94 AUD 1,995,307.92 AUD 1,077,991.40 AUD 112,575.40 AUD 965,416.00 AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 45
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
1 03/2013 01/2014
2 08/2013 01/2014
3 01/2012 02/2014
4 04/2013 02/2014
5 09/2011 04/2014
6 02/2009 06/2014
7 09/2010 06/2014
8 07/2011 06/2014
9 08/2013 06/2014
10 12/2010 07/2014
11 01/2011 07/2014
12 06/2011 07/2014
13 08/2011 07/2014
14 10/2011 07/2014
15 09/2012 07/2014
16 02/2013 07/2014
17 05/2009 08/2014
18 03/2010 08/2014
19 04/2011 08/2014
20 07/2013 08/2014
21 06/2011 09/2014
22 12/2011 09/2014
23 03/2013 09/2014
24 06/2009 10/2014
25 07/2010 10/2014
26 10/2012 10/2014
27 11/2011 11/2014
28 03/2012 11/2014
29 07/2011 12/2014
30 06/2013 12/2014
31 07/2013 12/2014
32 06/2009 01/2015
33 01/2011 01/2015
34 07/2011 01/2015
35 08/2011 01/2015
36 09/2009 02/2015
37 10/2009 03/2015
38 10/2009 03/2015
39 11/2009 03/2015
40 12/2009 03/2015
41 05/2010 03/2015
42 02/2011 03/2015
43 07/2012 03/2015
44 06/2013 03/2015
45 08/2013 03/2015
46 11/2011 04/2015
47 03/2013 04/2015
48 12/2009 05/2015
49 01/2010 05/2015
50 08/2011 05/2015
51 09/2011 05/2015
52 10/2011 05/2015
53 11/2012 05/2015
54 03/2013 05/201555 04/2013 05/201556 02/2010 06/201557 05/2011 06/201558 12/2011 06/201559 03/2011 07/201560 04/2011 07/201561 10/2011 07/201562 10/2011 07/2015
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14
- AUD - AUD - AUD 1,815.92 AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD 467.88 AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD (896.88) AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD 464.37 AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD 587.06 AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD (3,025.00) AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 46
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
63 06/2012 07/201564 05/2010 08/201565 09/2012 08/201566 02/2013 08/201567 05/2011 09/201568 05/2011 09/201569 11/2012 09/201570 12/2010 10/201571 07/2012 10/201572 01/2013 11/201573 08/2013 11/201574 11/2011 01/201675 08/2010 02/201676 11/2011 02/201677 04/2013 02/201678 12/2010 03/201679 12/2011 03/201680 07/2013 03/2016
Total 80
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD 1,386.92 AUD - AUD - AUD 464.37 AUD - AUD (2,437.94) AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 47
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
1 03/2013 01/2014
2 08/2013 01/2014
3 01/2012 02/2014
4 04/2013 02/2014
5 09/2011 04/2014
6 02/2009 06/2014
7 09/2010 06/2014
8 07/2011 06/2014
9 08/2013 06/2014
10 12/2010 07/2014
11 01/2011 07/2014
12 06/2011 07/2014
13 08/2011 07/2014
14 10/2011 07/2014
15 09/2012 07/2014
16 02/2013 07/2014
17 05/2009 08/2014
18 03/2010 08/2014
19 04/2011 08/2014
20 07/2013 08/2014
21 06/2011 09/2014
22 12/2011 09/2014
23 03/2013 09/2014
24 06/2009 10/2014
25 07/2010 10/2014
26 10/2012 10/2014
27 11/2011 11/2014
28 03/2012 11/2014
29 07/2011 12/2014
30 06/2013 12/2014
31 07/2013 12/2014
32 06/2009 01/2015
33 01/2011 01/2015
34 07/2011 01/2015
35 08/2011 01/2015
36 09/2009 02/2015
37 10/2009 03/2015
38 10/2009 03/2015
39 11/2009 03/2015
40 12/2009 03/2015
41 05/2010 03/2015
42 02/2011 03/2015
43 07/2012 03/2015
44 06/2013 03/2015
45 08/2013 03/2015
46 11/2011 04/2015
47 03/2013 04/2015
48 12/2009 05/2015
49 01/2010 05/2015
50 08/2011 05/2015
51 09/2011 05/2015
52 10/2011 05/2015
53 11/2012 05/2015
54 03/2013 05/201555 04/2013 05/201556 02/2010 06/201557 05/2011 06/201558 12/2011 06/201559 03/2011 07/201560 04/2011 07/201561 10/2011 07/201562 10/2011 07/2015
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD 21,241.50 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD 351.36 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD 509.22 AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD 359.94 AUD - AUD - AUD 308.52 AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD 1,341.68 AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD (1,314.50) AUD 20,032.73 AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD (1,197.06) AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD (1,259.50) AUD 32,492.27 AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD (110.00) AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 48
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
63 06/2012 07/201564 05/2010 08/201565 09/2012 08/201566 02/2013 08/201567 05/2011 09/201568 05/2011 09/201569 11/2012 09/201570 12/2010 10/201571 07/2012 10/201572 01/2013 11/201573 08/2013 11/201574 11/2011 01/201675 08/2010 02/201676 11/2011 02/201677 04/2013 02/201678 12/2010 03/201679 12/2011 03/201680 07/2013 03/2016
Total 80
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD 21,592.86 AUD 509.22 AUD - AUD - AUD (954.56) AUD 20,032.73 AUD (2,456.56) AUD 34,032.47 AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 49
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
1 03/2013 01/2014
2 08/2013 01/2014
3 01/2012 02/2014
4 04/2013 02/2014
5 09/2011 04/2014
6 02/2009 06/2014
7 09/2010 06/2014
8 07/2011 06/2014
9 08/2013 06/2014
10 12/2010 07/2014
11 01/2011 07/2014
12 06/2011 07/2014
13 08/2011 07/2014
14 10/2011 07/2014
15 09/2012 07/2014
16 02/2013 07/2014
17 05/2009 08/2014
18 03/2010 08/2014
19 04/2011 08/2014
20 07/2013 08/2014
21 06/2011 09/2014
22 12/2011 09/2014
23 03/2013 09/2014
24 06/2009 10/2014
25 07/2010 10/2014
26 10/2012 10/2014
27 11/2011 11/2014
28 03/2012 11/2014
29 07/2011 12/2014
30 06/2013 12/2014
31 07/2013 12/2014
32 06/2009 01/2015
33 01/2011 01/2015
34 07/2011 01/2015
35 08/2011 01/2015
36 09/2009 02/2015
37 10/2009 03/2015
38 10/2009 03/2015
39 11/2009 03/2015
40 12/2009 03/2015
41 05/2010 03/2015
42 02/2011 03/2015
43 07/2012 03/2015
44 06/2013 03/2015
45 08/2013 03/2015
46 11/2011 04/2015
47 03/2013 04/2015
48 12/2009 05/2015
49 01/2010 05/2015
50 08/2011 05/2015
51 09/2011 05/2015
52 10/2011 05/2015
53 11/2012 05/2015
54 03/2013 05/201555 04/2013 05/201556 02/2010 06/201557 05/2011 06/201558 12/2011 06/201559 03/2011 07/201560 04/2011 07/201561 10/2011 07/201562 10/2011 07/2015
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD 698.34 AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD 81.12 AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD 2,708.08 AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD 308.52 AUD - AUD - AUD 304.05 AUD - AUD - AUD 304.04 AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
1,944.29 AUD - AUD - AUD - AUD - AUD - AUD 3,727.27 AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD 5,727.28 AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD 283.74 AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD 360.00 AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD 45.87 AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD 328.63 AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD 4,545.45 AUD 7,727.27 AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD 110.00 AUD - AUD - AUD - AUD - AUD (10.00) AUD 10.00 AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD 454.54 AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD 282.03 AUD - AUD - AUD - AUD - AUD - AUD
- AUD (634.70) AUD - AUD 374.03 AUD - AUD - AUD - AUD - AUD - AUD
1,870.12 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
(566.00) AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD (770.00) AUD - AUD - AUD 282.69 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD 90.91 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD 418.60 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD 1,163.69 AUD 909.09 AUD 909.09 AUD 909.09 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 50
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
63 06/2012 07/201564 05/2010 08/201565 09/2012 08/201566 02/2013 08/201567 05/2011 09/201568 05/2011 09/201569 11/2012 09/201570 12/2010 10/201571 07/2012 10/201572 01/2013 11/201573 08/2013 11/201574 11/2011 01/201675 08/2010 02/201676 11/2011 02/201677 04/2013 02/201678 12/2010 03/201679 12/2011 03/201680 07/2013 03/2016
Total 80
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD (275.00) AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD 280.83 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD 551.84 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
2,478.41 AUD (634.70) AUD 4,963.97 AUD 13,149.28 AUD 721.95 AUD 2,110.49 AUD 4,636.36 AUD 6,626.37 AUD 1,402.67 AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 51
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
1 03/2013 01/2014
2 08/2013 01/2014
3 01/2012 02/2014
4 04/2013 02/2014
5 09/2011 04/2014
6 02/2009 06/2014
7 09/2010 06/2014
8 07/2011 06/2014
9 08/2013 06/2014
10 12/2010 07/2014
11 01/2011 07/2014
12 06/2011 07/2014
13 08/2011 07/2014
14 10/2011 07/2014
15 09/2012 07/2014
16 02/2013 07/2014
17 05/2009 08/2014
18 03/2010 08/2014
19 04/2011 08/2014
20 07/2013 08/2014
21 06/2011 09/2014
22 12/2011 09/2014
23 03/2013 09/2014
24 06/2009 10/2014
25 07/2010 10/2014
26 10/2012 10/2014
27 11/2011 11/2014
28 03/2012 11/2014
29 07/2011 12/2014
30 06/2013 12/2014
31 07/2013 12/2014
32 06/2009 01/2015
33 01/2011 01/2015
34 07/2011 01/2015
35 08/2011 01/2015
36 09/2009 02/2015
37 10/2009 03/2015
38 10/2009 03/2015
39 11/2009 03/2015
40 12/2009 03/2015
41 05/2010 03/2015
42 02/2011 03/2015
43 07/2012 03/2015
44 06/2013 03/2015
45 08/2013 03/2015
46 11/2011 04/2015
47 03/2013 04/2015
48 12/2009 05/2015
49 01/2010 05/2015
50 08/2011 05/2015
51 09/2011 05/2015
52 10/2011 05/2015
53 11/2012 05/2015
54 03/2013 05/201555 04/2013 05/201556 02/2010 06/201557 05/2011 06/201558 12/2011 06/201559 03/2011 07/201560 04/2011 07/201561 10/2011 07/201562 10/2011 07/2015
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD 635.39 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD 4,315.70 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 52
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
63 06/2012 07/201564 05/2010 08/201565 09/2012 08/201566 02/2013 08/201567 05/2011 09/201568 05/2011 09/201569 11/2012 09/201570 12/2010 10/201571 07/2012 10/201572 01/2013 11/201573 08/2013 11/201574 11/2011 01/201675 08/2010 02/201676 11/2011 02/201677 04/2013 02/201678 12/2010 03/201679 12/2011 03/201680 07/2013 03/2016
Total 80
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD 4,951.09 AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 53
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
1 03/2013 01/2014
2 08/2013 01/2014
3 01/2012 02/2014
4 04/2013 02/2014
5 09/2011 04/2014
6 02/2009 06/2014
7 09/2010 06/2014
8 07/2011 06/2014
9 08/2013 06/2014
10 12/2010 07/2014
11 01/2011 07/2014
12 06/2011 07/2014
13 08/2011 07/2014
14 10/2011 07/2014
15 09/2012 07/2014
16 02/2013 07/2014
17 05/2009 08/2014
18 03/2010 08/2014
19 04/2011 08/2014
20 07/2013 08/2014
21 06/2011 09/2014
22 12/2011 09/2014
23 03/2013 09/2014
24 06/2009 10/2014
25 07/2010 10/2014
26 10/2012 10/2014
27 11/2011 11/2014
28 03/2012 11/2014
29 07/2011 12/2014
30 06/2013 12/2014
31 07/2013 12/2014
32 06/2009 01/2015
33 01/2011 01/2015
34 07/2011 01/2015
35 08/2011 01/2015
36 09/2009 02/2015
37 10/2009 03/2015
38 10/2009 03/2015
39 11/2009 03/2015
40 12/2009 03/2015
41 05/2010 03/2015
42 02/2011 03/2015
43 07/2012 03/2015
44 06/2013 03/2015
45 08/2013 03/2015
46 11/2011 04/2015
47 03/2013 04/2015
48 12/2009 05/2015
49 01/2010 05/2015
50 08/2011 05/2015
51 09/2011 05/2015
52 10/2011 05/2015
53 11/2012 05/2015
54 03/2013 05/201555 04/2013 05/201556 02/2010 06/201557 05/2011 06/201558 12/2011 06/201559 03/2011 07/201560 04/2011 07/201561 10/2011 07/201562 10/2011 07/2015
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
Nov-16 Dec-16 Jan-17 Feb-17
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 54
For
per
sona
l use
onl
y
Contract Level Data
No.Month / Year of
Origination
Month / Year of Net
Salvage
63 06/2012 07/201564 05/2010 08/201565 09/2012 08/201566 02/2013 08/201567 05/2011 09/201568 05/2011 09/201569 11/2012 09/201570 12/2010 10/201571 07/2012 10/201572 01/2013 11/201573 08/2013 11/201574 11/2011 01/201675 08/2010 02/201676 11/2011 02/201677 04/2013 02/201678 12/2010 03/201679 12/2011 03/201680 07/2013 03/2016
Total 80
Publication Date: 18/04/2016 Publication Date: 18/04/2016
Period: 03/2016 / Period No. 28 Period: 03/2016 / Period No. 28
Contents
Net Salvage Recoveries By Contract By Month
Nov-16 Dec-16 Jan-17 Feb-17
- AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD - AUD
- AUD - AUD - AUD - AUD
Volkswagen Financial Services Australia | ABS Operations Australia | absoperations.australia@vwfs.com.au | +61 2 9751 6257 55
For
per
sona
l use
onl
y