Post on 31-Jan-2020
Custom Total Cost of Ownership Analysis forMC780 COREFIDO
Requested by:Dan Long
Marketing Manager - Office ProductsODA
October 13, 2014
Report Contents:
3Executive Summary
4Proposed Solution
6ROI Analysis
Other Brands vs. Lowest Cost Solution
7Detailed Breakdown
8Consumable Pricing Details
10Head-to-Head Comparison
13Total Cost Analysis
Lifetime TCO
Savings Breakdown by Cost Center
Cost Per Page Comparison
Total Cost Distribution
15Methodology
2
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
Executive Summary
This report was generated by ODA's Custom Total Cost of Ownership Tools, which is powered by gapintelligence, inc. All usage parameters and selected models reflect the print environment you wish to analyzeand also utilize gap intelligence's comprehensive, timely, and accurate database of printer and MFP deviceinformation. gap intelligence refreshes and updates this database on a WEEKLY basis, ensuring that the datayou see in this report accurately reflects the current state of net pricing and product availability in themarketplace today.
Your purchase decision may include the following competing-brand devices:
Other Brands Quantity TCO
HP Color LaserJet Enterprise MFP M680dn 1 $16,958.35
Lexmark X792de MFP 1 $18,936.29
Xerox ColorQube 8900/X MFP 1 $15,763.04
Average per Unit 1 $17,219.23
You currently average 2,000 color pages per month and 2,000 black-and-white pages per month. In order tolower future costs, ODA strongly recommends you install the following model:
Lowest Cost Solution No. Recommended Costs
OKI Data MC780 MFP 1 $13,618.18
Average 1 $13,618.18
PROPOSED SAVINGS $3,601.05
POSSIBLE SAVINGS $5,318.11
The cost of the OKI Data solution on a monthly basis equals $226.97. Over the next 60 months yourestimated monthly print spend would average $226.97 at an average monthly print volume of 4,000 pages,2,000 of which are printed in color.
Compared to other brand devices ODA brand devices realize the following:
- A decrease in printing costs each month of $60.02- A decrease in total printing costs over 60 months of up to $5,318.11
3
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
Proposed Solution
OKI Data MC780 MFP
Brand: OKI DataProduct Type: A4 Workgroup CLR MFPProduct Status: CurrentMarket Segment: A4 WKGP CLR MFPLaunch Date: June 2013Default Price: $2,840.05Mfr Web Site Price: $3,499.00MSRP: $3,499.00Ecom Price: $2,805.54Retail Price: $0.00Retail.com Price: $2,624.50Avg. Comm. Price: $0.00Avg. Pub. Sect. Price: $0.00Best Cpp Black: $0.0209Best Cpp Color: $0.1058Default Bw Cpc: $0.0000Default Clr Cpc: $0.0000Color/BW: CLRPrint: YScan: YCopy: YFax: YSize: A4Letter BW Print Speed: 42.0Letter Color Print Speed: 42.0First Print Out BW (sec): 8.0First Print Out Color (sec): 9.0Monthly Duty (images): 150,000TEC (kW/week): 4.2Energy Star: YProcessor Speed (MHz): 1300Hard Disk Drive: YHDD Capacity (GB): 160Std RAM (MB): 2,048Max RAM (MB): 2,048Std Paper Capacity: 630Max Paper Capacity: 3,160Auto Duplex: YFinishing: YADF: n/aADF Capacity: 100ARDF: YARDF Capacity: 100DADF: n/aDADF Capacity: n/aBW Scan Speed: 40.0Color Scan Speed: 40.0PC Fax: YInternet Fax: YLAN Fax: n/aBW Print Resolution: 1200x600Color Print Resolution: 1200x600
4
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
PCL 5c: YPCL 6: YAdobe PS 3: YPS 3 Emulation: NDirect PDF: YOther Languages: XPSParallel: NUSB Type: n/aUSB Direct Print: NNetwork: YGigabit Ethernet: YWiFi: OptSecurity: YDisplay Size (inches): 9.0Touchscreen Display: YWidth (inches): 20.6Depth (inches): 23.8Height (inches): 26.6Footprint Area (inches): 490.3
5
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
ROI AnalysisThe following table summarizes the total cost differences between the proposed Lowest Cost Solution andcompeting models.
ROI Analysis Other Brands Lowest CostSolution
Total Savings Savings/Month PercentSavings
Total Hardware Cost $4,316.00 $2,840.05 $1,475.95 $24.60 34%Avg Supplies Black CPP $0.0171 $0.0112 $0.0059 $0.0001 35%Avg Supplies Color CPP $0.0630 $0.0767 ($0.0137) ($0.0002) -22%Black Supplies Cost $1,993.26 $1,292.51 $700.75 $11.68 35%Color Supplies Cost $7,425.13 $9,485.62 ($2,060.49) ($34.34) -28%Total Supplies Cost $9,418.39 $10,778.13 ($1,359.74) ($22.66) -14%Total Service Cost $3,484.84 $0.00 $3,484.84 $58.08 100%Total Contract CPC Cost n/a n/a n/a n/a n/aTotal Supplies and Service Cost $12,903.23 $10,778.13 $2,125.10 $35.42 16%Total Paper Cost $0.00 $0.00 $0.00 $0.00 n/aTotal Installation Cost $0.00 $0.00 $0.00 $0.00 n/aTotal Unplanned Intervention Cost $0.00 $0.00 $0.00 $0.00 n/aTotal Other Cost $0.00 $0.00 $0.00 $0.00 n/aTotal Labor Cost $0.00 $0.00 $0.00 $0.00 n/aTotal Travel Cost $0.00 $0.00 $0.00 $0.00 n/aUsage Based Black CPP/CPC $0.0166 $0.0108 $0.0058 $0.0001 35%Usage Based Color CPP/CPC $0.0619 $0.0790 ($0.0171) ($0.0003) -28%Employees Per Device 1 1 0 0 0%Cost Per Employee $17,219.23 $13,618.18 $3,601.05 $60.02 21%
TCO $17,219.23 $13,618.18 $3,601.05 $60.02 21%
6
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
Detailed BreakdownThe following table details the total cost differences between the proposed Lowest Cost Solution andcompeting models.
HPColor LaserJet
Enterprise MFPM680dn
LexmarkX792de MFP
XeroxColorQube 8900/X
MFP
OKI DataMC780 MFP
UsageEnvironment
Avg Monthly Volume 4,000 4,000 4,000 4,000Total Pages 240,000 240,000 240,000 240,000Color Pages (%) 50% 50% 50% 50%Black Pages 120,000 120,000 120,000 120,000Color Pages 120,000 120,000 120,000 120,000Months Ownership 60 60 60 60Black Coverage 5% 5% 5% 5%Color Coverage 20% 20% 20% 20%
Hardware Costs
Monthly Lease Charge $0.00 $0.00 $0.00 $0.00Total Accessories Cost $0.00 $0.00 $0.00 $0.00Total Hardware Cost $3,649.00 $4,299.00 $4,999.99 $2,840.05
Crg Based (CPP)
Avg Supplies Black CPP $0.0164 $0.0149 $0.0200 $0.0112Avg Supplies Color CPP $0.0790 $0.0738 $0.0362 $0.0767Black Supplies Cost $1,823.23 $1,709.24 $2,447.31 $1,292.51Color Supplies Cost $8,878.60 $8,750.06 $4,646.75 $9,485.62Total Supplies Cost $10,701.82 $10,459.29 $7,094.05 $10,778.13Total Service Cost $2,607.53 $4,178.00 $3,669.00 $0.00
Contract (CPC)
Monthly Base n/a n/a n/a n/aBlack CPC n/a n/a n/a n/aColor CPC n/a n/a n/a n/aTotal Contract CPC Cost n/a n/a n/a n/a
Crg Based (CPP)and Contract
(CPC)
Usage Based BlackCPP/CPC
$0.0152 $0.0142 $0.0204 $0.0108
Usage Based ColorCPP/CPC
$0.0740 $0.0729 $0.0387 $0.0790
Total Supplies and ServiceCost
$13,309.35 $14,637.29 $10,763.05 $10,778.13
AdditionalMaterials and
Services
Total Paper Cost $0.00 $0.00 $0.00 $0.00Total Installation Cost $0.00 $0.00 $0.00 $0.00Total UnplannedIntervention Cost
$0.00 $0.00 $0.00 $0.00
Total Other Cost $0.00 $0.00 $0.00 $0.00Total Labor Cost $0.00 $0.00 $0.00 $0.00Total Travel Cost $0.00 $0.00 $0.00 $0.00Total Materials andServices Cost
$0.00 $0.00 $0.00 $0.00
TCO $16,958.35 $18,936.29 $15,763.04 $13,618.18
7
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
Consumable Pricing Details
OKI Data MC780 MFP
Description Part Number Color Yield Black Yield Price
Black Drum 45395712 30,000 30,000 $106.82
Black Toner 45396212 15,000 15,000 $114.83
Cyan Drum 45395711 30,000 0 $132.42
Cyan Toner 45396211 11,500 0 $198.44
Fuser Maint. Kit 45380001 60,000 60,000 $0.00
Magenta Drum 45395710 30,000 0 $132.42
Magenta Toner 45396210 11,500 0 $198.44
Transfer Maint. Kit 45381101 60,000 60,000 $0.00
Yellow Drum 45395709 30,000 0 $132.42
Yellow Toner 45396209 11,500 0 $203.49
HP Color LaserJet Enterprise MFP M680dn
Description Part Number Color Yield Black Yield Price
Black Toner CF320X 21,000 21,000 $249.97
Cyan Toner CF321A 16,500 0 $335.97
Fuser Maint. Kit CE246A 150,000 150,000 $289.99
Magenta Toner CF323A 16,500 0 $335.97
Transfer Maint. Kit CE249A 150,000 150,000 $310.95
Waste Unit CE265A 9,000 36,000 $18.49
Yellow Toner CF322A 16,500 0 $335.97
Lexmark X792de MFP
Description Part Number Color Yield Black Yield Price
Black Toner X792X1KG 20,000 20,000 $239.99
Cyan Toner X792X1CG 20,000 0 $395.99
Fuser Maint. Kit 40X7100 150,000 150,000 $236.25
Magenta Toner X792X1MG 20,000 0 $389.99
Transfer Maint. Kit 40X7103 200,000 200,000 $256.77
Waste Unit C792X77G 50,000 180,000 $15.19
Yellow Toner X792X1YG 20,000 0 $387.49
Xerox ColorQube 8900/X MFP
Description Part Number Color Yield Black Yield Price
Black Solid Ink 108R01017 18,000 18,000 $299.62
Cyan Solid Ink 108R01014 16,900 0 $90.47
8
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
Xerox ColorQube 8900/X MFP
Description Part Number Color Yield Black Yield Price
Magenta Solid Ink 108R01015 16,900 0 $92.23
Solid Ink Maint. Kit 109R00783 30,000 30,000 $99.99
Yellow Solid Ink 108R01016 16,900 0 $92.23
9
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
Head-to-Head Comparison
OKI Data HP Lexmark Xerox
MC780 MFP Color LaserJet Enterprise MFP M680dn X792de MFP ColorQube 8900/X MFP
Product Type: A4 Workgroup CLR MFP Product Type: A4 Workgroup CLR MFP Product Type: A4 Workgroup CLR MFP Product Type: A4 Sm. Workteam CLRMFP
Product Status: Current Product Status: Current Product Status: Current Product Status: Current
Market Segment: A4 WKGP CLR MFP Market Segment: A4 WKGP CLR MFP Market Segment: A4 WKGP CLR MFP Market Segment: A4 WKGP CLR MFP
Launch Date: June 2013 Launch Date: March 2014 Launch Date: October 2010 Launch Date: March 2012
Default Price: $2,840.05 Default Price: $3,649.00 Default Price: $4,299.00 Default Price: $4,999.99
Mfr Web Site Price: $3,499.00 Mfr Web Site Price: $3,649.00 Mfr Web Site Price: $4,299.00 Mfr Web Site Price: $4,999.00
MSRP: $3,499.00 MSRP: $4,231.83 MSRP: $5,404.00 MSRP: $5,416.00
Ecom Price: $2,805.54 Ecom Price: $3,427.77 Ecom Price: $4,289.33 Ecom Price: $4,857.00
Retail Price: $0.00 Retail Price: $0.00 Retail Price: $0.00 Retail Price: $0.00
Retail.com Price: $2,624.50 Retail.com Price: $3,649.99 Retail.com Price: $4,411.95 Retail.com Price: $4,999.99
Avg. Comm. Price: $0.00 Avg. Comm. Price: $0.00 Avg. Comm. Price: $0.00 Avg. Comm. Price: $5,560.00
Avg. Pub. Sect. Price: $0.00 Avg. Pub. Sect. Price: $0.00 Avg. Pub. Sect. Price: $0.00 Avg. Pub. Sect. Price: $4,678.08
Best Cpp Black: $0.0209 Best Cpp Black: $0.0209 Best Cpp Black: $0.0177 Best Cpp Black: $0.0252
Best Cpp Color: $0.1058 Best Cpp Color: $0.1021 Best Cpp Color: $0.0878 Best Cpp Color: $0.0457
Default Bw Cpc: $0.0000 Default Bw Cpc: $0.0000 Default Bw Cpc: $0.0000 Default Bw Cpc: $0.0150
Default Clr Cpc: $0.0000 Default Clr Cpc: $0.0000 Default Clr Cpc: $0.0000 Default Clr Cpc: $0.0781
Color/BW: CLR Color/BW: CLR Color/BW: CLR Color/BW: CLR
Print: Y Print: Y Print: Y Print: Y
Scan: Y Scan: Y Scan: Y Scan: Y
Copy: Y Copy: Y Copy: Y Copy: Y
Fax: Y Fax: N Fax: Y Fax: Y
Size: A4 Size: A4 Size: A4 Size: A4
Letter BW Print Speed: 42.0 Letter BW Print Speed: 45.0 Letter BW Print Speed: 50.0 Letter BW Print Speed: 44.0
Letter Color Print Speed: 42.0 Letter Color Print Speed: 45.0 Letter Color Print Speed: 50.0 Letter Color Print Speed: 44.0
First Print Out BW (sec): 8.0 First Print Out BW (sec): 10.5 First Print Out BW (sec): 8.0 First Print Out BW (sec): 8.5
First Print Out Color (sec): 9.0 First Print Out Color (sec): 10.5 First Print Out Color (sec): 8.5 First Print Out Color (sec): 8.5
Monthly Duty (images): 150,000 Monthly Duty (images): 120,000 Monthly Duty (images): 150,000 Monthly Duty (images): 120,000
TEC (kW/week): 4.2 TEC (kW/week): n/a TEC (kW/week): 6.7 TEC (kW/week): n/a
Energy Star: Y Energy Star: Y Energy Star: Y Energy Star: N
Processor Speed (MHz): 1300 Processor Speed (MHz): 800 Processor Speed (MHz): 1200 Processor Speed (MHz): 1330
Hard Disk Drive: Y Hard Disk Drive: n/a Hard Disk Drive: Y Hard Disk Drive: Y
HDD Capacity (GB): 160 HDD Capacity (GB): n/a HDD Capacity (GB): 160 HDD Capacity (GB): 80
Std RAM (MB): 2,048 Std RAM (MB): 2,048 Std RAM (MB): 1,024 Std RAM (MB): 1,000
Max RAM (MB): 2,048 Max RAM (MB): 2,048 Max RAM (MB): 2,048 Max RAM (MB): 1,000
Std Paper Capacity: 630 Std Paper Capacity: 600 Std Paper Capacity: 650 Std Paper Capacity: 625
Max Paper Capacity: 3,160 Max Paper Capacity: 3,600 Max Paper Capacity: 2,650 Max Paper Capacity: 3,475
Auto Duplex: Y Auto Duplex: Y Auto Duplex: Y Auto Duplex: Y
Finishing: Y Finishing: N Finishing: Opt Finishing: OPT
ADF: n/a ADF: n/a ADF: n/a ADF: N
ADF Capacity: 100 ADF Capacity: 100 ADF Capacity: 75 ADF Capacity: 50
ARDF: Y ARDF: n/a ARDF: Y ARDF: Y
ARDF Capacity: 100 ARDF Capacity: n/a ARDF Capacity: n/a ARDF Capacity: 50
DADF: n/a DADF: n/a DADF: n/a DADF: Y
DADF Capacity: n/a DADF Capacity: n/a DADF Capacity: n/a DADF Capacity: 50
10
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
OKI Data HP Lexmark Xerox
MC780 MFP Color LaserJet Enterprise MFP M680dn X792de MFP ColorQube 8900/X MFP
BW Scan Speed: 40.0 BW Scan Speed: 60.0 BW Scan Speed: 49.0 BW Scan Speed: 40.0
Color Scan Speed: 40.0 Color Scan Speed: 45.0 Color Scan Speed: 49.0 Color Scan Speed: 40.0
PC Fax: Y PC Fax: N PC Fax: N PC Fax: N
Internet Fax: Y Internet Fax: n/a Internet Fax: n/a Internet Fax: n/a
LAN Fax: n/a LAN Fax: n/a LAN Fax: n/a LAN Fax: n/a
BW Print Resolution: 1200x600 BW Print Resolution: 1200x1200 BW Print Resolution: 1200x1200 BW Print Resolution: 2400x2400
Color Print Resolution: 1200x600 Color Print Resolution: 1200x1200 Color Print Resolution: 1200x1200 Color Print Resolution: 2400x2400
PCL 5c: Y PCL 5c: n/a PCL 5c: Y PCL 5c: Y
PCL 6: Y PCL 6: n/a PCL 6: Y PCL 6: Y
Adobe PS 3: Y Adobe PS 3: n/a Adobe PS 3: N Adobe PS 3: Y
PS 3 Emulation: N PS 3 Emulation: n/a PS 3 Emulation: Y PS 3 Emulation: N
Direct PDF: Y Direct PDF: n/a Direct PDF: Y Direct PDF: Y
Other Languages: XPS Other Languages: n/a Other Languages: Microsoft XPS; DirectImage; xHTML; Personal Printer DataStream (PPDS)
Other Languages: N
Parallel: N Parallel: n/a Parallel: Opt Parallel: N
USB Type: n/a USB Type: n/a USB Type: n/a USB Type: 2
USB Direct Print: N USB Direct Print: N USB Direct Print: Y USB Direct Print: N
Network: Y Network: Y Network: Y Network: Y
Gigabit Ethernet: Y Gigabit Ethernet: Y Gigabit Ethernet: Y Gigabit Ethernet: Y
WiFi: Opt WiFi: Opt WiFi: Opt WiFi: OPT
Security: Y Security: Y Security: Y Security: Y
Display Size (inches): 9.0 Display Size (inches): 8.0 Display Size (inches): 10.2 Display Size (inches): 7.0
Touchscreen Display: Y Touchscreen Display: Y Touchscreen Display: Y Touchscreen Display: Y
Width (inches): 20.6 Width (inches): 45.8 Width (inches): 22.0 Width (inches): 23.8
Depth (inches): 23.8 Depth (inches): 34.9 Depth (inches): 20.0 Depth (inches): 23.4
Height (inches): 26.6 Height (inches): 33.5 Height (inches): 32.5 Height (inches): 24.2
Footprint Area (inches): 490.3 Footprint Area (inches): 1,598.4 Footprint Area (inches): 440.0 Footprint Area (inches): 556.9
Consumables Consumables Consumables Consumables
Black Drum; 45395712; $106.82; Yield:30,000
Black Toner; CF320X; $249.97; Yield:21,000
Black Toner; X792X1KG; $239.99; Yield:20,000
Black Solid Ink; 108R01017; $299.62;Yield: 18,000
Black Toner; 45396212; $114.83; Yield:15,000
Cyan Toner; CF321A; $335.97; Yield:16,500
Cyan Toner; X792X1CG; $395.99; Yield:20,000
Cyan Solid Ink; 108R01014; $90.47;Yield: 16,900
Cyan Drum; 45395711; $132.42; Yield:30,000
Fuser Maint. Kit; CE246A; $289.99;Yield: 150,000
Fuser Maint. Kit; 40X7100; $236.25;Yield: 150,000
Magenta Solid Ink; 108R01015; $92.23;Yield: 16,900
Cyan Toner; 45396211; $198.44; Yield:11,500
Magenta Toner; CF323A; $335.97; Yield:16,500
Magenta Toner; X792X1MG; $389.99;Yield: 20,000
Solid Ink Maint. Kit; 109R00783; $99.99;Yield: 30,000
Fuser Maint. Kit; 45380001; $0.00;Yield: 60,000
Transfer Maint. Kit; CE249A; $310.95;Yield: 150,000
Transfer Maint. Kit; 40X7103; $256.77;Yield: 200,000
Yellow Solid Ink; 108R01016; $92.23;Yield: 16,900
Magenta Drum; 45395710; $132.42;Yield: 30,000
Waste Unit; CE265A; $18.49; Yield:36,000
Waste Unit; C792X77G; $15.19; Yield:180,000
Magenta Toner; 45396210; $198.44;Yield: 11,500
Yellow Toner; CF322A; $335.97; Yield:16,500
Yellow Toner; X792X1YG; $387.49;Yield: 20,000
Transfer Maint. Kit; 45381101; $0.00;Yield: 60,000
Yellow Drum; 45395709; $132.42; Yield:30,000
Yellow Toner; 45396209; $203.49; Yield:11,500
Accessories Accessories Accessories Accessories
Caster Base; $0.00 Analog Fax; $299.00 Bar Code Card; $380.00 Cart w/ Storage; $399.00
High Capacity Feeder; $0.00 High Capacity Feeder (1,500 sheet)Stand; $0.00
Ethernet Print Server; $449.00 Cleaning Kit; $7.49
MetaScan Enabler; $0.00 Keyboard Overlay Kit Chinese; $0.00 Finisher; $699.00 FDI; $199.00
Tray (530-sheet); $0.00 Keyboard Overlay Kit Danish; $0.00 Finisher; $999.00 Finisher; $699.00
Mailbox (3-bin); $0.00 Gigabit Print Server; $149.00 Staple Refill Sets; $116.00
Sheet Feeder w/ Stand (500-sheet);$0.00
Mailbox (5-bin); $699.00 Stapler; $44.49
11
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
OKI Data HP Lexmark Xerox
MC780 MFP Color LaserJet Enterprise MFP M680dn X792de MFP ColorQube 8900/X MFP
Tray (500-sheet); $0.00 Media Tray; $499.00 Tray (1,800-sheet); $1,249.00
Wireless Print Server; $69.99 Parallel Cable (10-foot); $24.99 Tray (525-sheet); $299.00
Wireless Print Server; $269.99 Parallel Interface Board; $79.00 Wireless Network Adapter; $219.00
Wireless Print Server; $199.99 RAM (1024 MB); $859.00
Wireless Print Server; $49.99 RAM (256 MB); $599.00
RAM (256 MB); $399.00
RAM (512 MB); $599.00
Serial Interface; $79.00
Solutions Card; $899.00
Solutions Card; $199.00
Spacer; $169.00
Stacker (500-sheet); $549.00
Tray (2,000-sheet); $899.00
Tray (550-sheet); $349.00
USB Cable (6-foot); $18.90
Wireless Print Server; $449.00
12
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
Total Cost AnalysisLifetime TCO
OKI Data MC780 MFP Xerox ColorQube 8900/X MFPHP Color LaserJet Enterprise MFP M680dn Lexmark X792de MFP
1 year 2 year 3 year 4 year 5 year
$0
$5,000
$10,000
$15,000
$20,000
gap intelligence, inc.
Savings Breakdown by Cost CenterOKI Data MC780 MFP Xerox ColorQube 8900/X MFPHP Color LaserJet Enterprise MFP M680dn Lexmark X792de MFP
TotalHWCost
TotalAccessories
Cost
TotalAdditional
Cost
TotalService
Cost
TotalColor
SuppliesCost
TotalBlack
SuppliesCost
TotalColorCPC
TotalBlackCPC
$0
$5,000
$10,000
gap intelligence, inc.
13
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
Total Cost Analysis (Cont.)
Cost Per Page ComparisonOKI Data MC780 MFP Xerox ColorQube 8900/X MFPHP Color LaserJet Enterprise MFP M680dn Lexmark X792de MFP
Usage Based Color CPP/CPC Usage Based Black CPP/CPC
$0.0000
$0.0250
$0.0500
$0.0750
$0.1000
gap intelligence, inc.
Total Cost DistributionTotal Hardware Cost Total Supplies Cost Total Service CostTotal Contract CPC Cost Total Materials and Services Cost
OKI Data MC780MFP
Xerox ColorQube8900/X MFP
HP Color LaserJetEnterprise MFP
M680dn
Lexmark X792deMFP
$0
$10,000
$20,000
gap intelligence, inc.
14
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
Methodology
True TCO Calculation Methodology
gapTCO provides an accurate depiction of total lifecycle costs by factoring total hardware, maintenance, andconsumable costs for all compared products.
Pricing
The background database behind gapTCO is updated on a weekly basis. Our pricing and calculations arebased on the latest hardware, supplies, and Cost per Click prices, typically no more than 1 week after thatinformation becomes available in the channel.
gap intelligence collects and publishes street pricing from the following channels and sources:
- Direct-Response / Ecommerce- In-Store Retail- Retail.com / Delivery- Manufacturer Web Direct- Cost Per Click Contracts
All Direct-Response/Ecommerce, Retail, Retail.com, and Manufacturer Web Direct prices are net AFTERREBATE (mail-in and instant) and, unless overridden, by default reflect the most frequent net price acrossthese four channels.
Hardware
Hardware costs are calculated based on the costs of purchasing or leasing devices and their associatedaccessories over the entire length of ownership.
Cost per Page/ Cost per Click Agreements
When calculating supplies-based cost per page agreements (CPP), gap intelligence includes 'Ship with'consumables such as toner, drums and kits and calculates actual consumable replacement costs based onvariable average monthly print volume (AMPV), average page coverage, and length of ownership. gapintelligence does not arrive at total costs by extrapolating a hypothetical cost per page over time and overpage volumes. Instead, the results reflect total supplies replacement costs, which can be averaged over timeto produce a cost per page that is unique to a customer's environment.
When calculating Cost per Click (CPC) agreements, gap intelligence applies a device's actual agreed-upon orproposed all-inclusive CPC rates to its average monthly click volume (AMCV) and length of ownership. CPCrates cover the cost of all consumables and maintenance, but are not impacted by consumable usage.
Supplies
15
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com
gap intelligence collects consumable yield information directly from each manufacturer at the time of deviceintroduction. gap intelligence does not test or validate manufacturer yield claims. Instead all calculations arebased on manufacturer-stated yields to reflect how each product solution is conveyed and positioned tocustomers.
Paper costs are based on either a typical industry rate or a client-specific cost that is applied to an averagemonthly sheet volume (AMSV) and length of ownership. A sheet is defined as an A4 or letter-sized pageproduced in either simplex or duplex mode. All A3 or ledger-size pages produced contribute two sheets tothe AMSV due to their two-times larger size than A4 or letter-sized pages.
Service Pricing
In cost per page (CPP) agreements, service pricing is represented as a manufacturer-branded extendedwarranty pack in increments of 1 to 5 years. When possible, we use Onsite Next-Business Day service as abenchmark. If such a service plan is not available then the analysis looks at Exchange or Return to Depotservice. All service pricing comes from manufacturer Web sites, or if unavailable, as MSRP quoted by channeldealers.
Cost per Click (CPC) agreements include the cost of service and supplies as a standard part of their usagecosts and therefore do not require the purchase of a separate warranty pack.
Environmental Impact
Environmental information is based on a comparison of a client’s paper usage or average monthly sheetvolume (AMSV), comparing the total number of trees consumed and carbon produced based on industry-standard benchmarks.
***THE TCO/CPP CALCULATOR SHALL PROVIDE ANALYTICAL AIDS, ONLY. THE SELECTED MODELS, USAGE PARAMETERS AND PRICING ASSUMPTIONS REFLECT THE PRINTING ENVIRONMENT YOU HAVE CHOSEN TOANALYSE. PRICES AND OTHER SPECIFICATIONS APPLIED BY THE TCO/CPP CALCULATOR SHALL NOT ESTABLISH AN OFFER AND ARE WITHOUT OBLIGATION FOR OKI DATA AND ITS SUBSIDIARIES, OFFICERS, EMPLOYEES ANDPARTNERS ('OKI DATA'). TO THE FULLEST EXTENT PERMISSIBLE BY LAW, OKI DATA MAKES NO REPRESENTATIONS OR WARRANTIES OF ANY KIND WHATSOEVER FOR THE CONTENT OF THE TCO/CPP CALCULTOR OR THEMATERIALS, INFORMATION AND FUNCTIONS MADE ACCESSIBLE. OKI DATA DISCLAIMS ANY EXPRESS OR IMPLIED WARRANTIES, INCLUDING, WITHOUT LIMITATION, NON-INFRINGEMENT, MERCHANTABILITY OR FITNESSFOR A PARTICULAR PURPOSE. OKI DATA ASSUMES NO RESPONSIBILITY, AND SHALL NOT BE LIABLE FOR, ANY DAMAGES BY USE OF THE TCO/CPP CALCULTOR. OKI DATA SHALL NOT BE LIABLE FOR THE USE OF THE TCO/CPPCALCULTOR, INCLUDING, WITHOUT LIMITATION, THE CONTENT AND ANY ERRORS CONTAINED THEREIN. OKI DATA SHALL NOT BE LIABLE FOR ANY FAILURE OF THE TCO CALCULATOR WHICH RESULTS FROM ACTS OREVENTS BEYOND OKI DATA'S REASONABLE CONTROL.
16
tco.gapintelligence.com : gap intelligence inc : 2448 historic decatur road - suite 105 : san diego : ca 92106 : 619-574-1100 : www.gapintelligence.com