Company Confidential

Board of Directors

ABC CompanyVIEW AS NOTES PAGES

IN ORDER TO UNDERSTAND FLOW

AND CONTEXT

Template prepared by U.S. Venture Partners

Company Confidential

Agenda

• Summary• Highlights• Lowlights• Financial Update• Topic 1• Topic 2• Topic 3

• Last 30 Days• Next 30 Days• Board Session

– Minutes– Stock Grants– Other BOD Items– Q&A and Feedback

Company Confidential

Summary Statement

• With the beta release of our first widget, ABC is entering a new phase, where customer feedback will begin to influence near-term priorities.

• It is essential that at least 3 of our 8 beta sites become reference accounts for ABC within the next 6 months, if we are to make our financial plan and attract Series B investors

• The departure of our VP Operations at a critical time for nailing down the manufacturing recipe is a major problem.

Company Confidential

Leverage Point Flow Chart

Market Growth

Product

Cust. CredibilityCompetition

Leadership

Customers

Balance SheetPartners

Sales Execution

Volume

MarginsExpenses

Eng Invest/Exec

RetentionLeadership

SuccessTop Line

Bottom Line

Eng Invest/Exec

Expenses

Lock-in Key Emp

Financing

Mktng Execution

CEO Search

Culture/Commun

Bottom Line

BD Execution

Eng Invest/Exec

10Points OfLeverage

Financial Controls

DirectionOf Change

TopLine

BottomLine

AssureFuture

Company Confidential

Key Metrics

  OPEX $M    

  March April May

Goal 1.5 1.4 1.6

Actual 1.3 1.4 1.4

Delta -0.2 0 -0.2

74

32

12

7

4*

Qualified

Proposal

Evaluating

Wins

Leads

Design Win Funnel

June 23 v.2.0 release status = +7 daysAug 31 Hardware release status = on time

  Bookings $M  

  March April May

Goal 1.3 1.5 1.7

Actual 1.1 1.8 2.2

Delta -0.2 0.3 0.5

*2 of 4 wins were target accounts

Company Confidential

Highlights

• V.1.2 Beta release on time; six of eight sites have received the product.

• Negotiated new capital equipment lease with Darthman Capital• Received unsolicited acquisition offer from WebBunny• Achieved Bookings and revenue goals for 2 consecutive months• OPEX and COGS, better than plan.

Company Confidential

Lowlights

• Departure of VP Ops• WebTiger announces competitive product—available Q4• No progress on building lease renegotiation• Yield issue on MCU chips still not well understood• Legal expenses 2X forecast• Marketing spending too far behind schedule, masking

engineering over-spending

Company Confidential

Financial Summary

Ingle J PrognertController

Company Confidential

P&L

Current Month Quarter-to-Date Year-to-DateRevenue Actual Plan Delta Actual Plan Delta Actual Plan Delta Revenue Component 1 Revenue Component 2Gross Revenue Total Revenue AdjustmentsNet Revenue

Cost of Goods Sold

Gross Margin Gross Margin %

OPEX Engineering Marketing and Sales Operations Finance G&ATotal OPEX Opex %

Operating Profit

Other Income/Expense

Net ProfitNet Profit %

Annual Plan

Company Confidential

Balance Sheet

Current Month Last Month DeltaASSETSCash & EquivalentsReceivablesInventoryOther Current AssetsTOTAL CURRENT

Plant and EquipPropertyOther Long-Term AssetsTOTAL LONG-TERM

TOTAL ASSETS

LIABILITIES AND EQUITIESAccounts PayableSalaries PayableTaxes PayableOther Payable

Long-term Liabilities

Equities

TOTAL LIABILITIES AND EQUITIES

Company Confidential

Revenue Waterfall

January February March April May June July August September October November December TotalPLANREPLANJanuary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastFebruary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMarch Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastApril Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMay Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastJune Actual Forecast Forecast Forecast Forecast Forecast Forecast ForecastJuly Actual Forecast Forecast Forecast Forecast Forecast ForecastAugust Actual Forecast Forecast Forecast Forecast ForecastSeptember Actual Forecast Forecast Forecast ForecastOctober Actual Forecast Forecast ForecastNovember Actual Forecast ForecastDecember Actual Actual

Note 1

Note 2

Note 3

Note 4

Company Confidential

Gross Margin Waterfall

January February March April May June July August September October November December TotalPLANREPLANJanuary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastFebruary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMarch Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastApril Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMay Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastJune Actual Forecast Forecast Forecast Forecast Forecast Forecast ForecastJuly Actual Forecast Forecast Forecast Forecast Forecast ForecastAugust Actual Forecast Forecast Forecast Forecast ForecastSeptember Actual Forecast Forecast Forecast ForecastOctober Actual Forecast Forecast ForecastNovember Actual Forecast ForecastDecember Actual Actual

Note 1

Note 2

Note 3

Note 4

Company Confidential

OPEX Waterfall

January February March April May June July August September October November December TotalPLANREPLANJanuary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastFebruary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMarch Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastApril Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMay Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastJune Actual Forecast Forecast Forecast Forecast Forecast Forecast ForecastJuly Actual Forecast Forecast Forecast Forecast Forecast ForecastAugust Actual Forecast Forecast Forecast Forecast ForecastSeptember Actual Forecast Forecast Forecast ForecastOctober Actual Forecast Forecast ForecastNovember Actual Forecast ForecastDecember Actual Actual

Note 1

Note 2

Note 3

Note 4

Company Confidential

Net Profit Waterfall

January February March April May June July August September October November December TotalPLANREPLANJanuary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastFebruary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMarch Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastApril Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMay Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastJune Actual Forecast Forecast Forecast Forecast Forecast Forecast ForecastJuly Actual Forecast Forecast Forecast Forecast Forecast ForecastAugust Actual Forecast Forecast Forecast Forecast ForecastSeptember Actual Forecast Forecast Forecast ForecastOctober Actual Forecast Forecast ForecastNovember Actual Forecast ForecastDecember Actual Actual

Note 1

Note 2

Note 3

Note 4

Company Confidential

Capital Spending Waterfall

January February March April May June July August September October November December TotalPLANREPLANJanuary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastFebruary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMarch Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastApril Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMay Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastJune Actual Forecast Forecast Forecast Forecast Forecast Forecast ForecastJuly Actual Forecast Forecast Forecast Forecast Forecast ForecastAugust Actual Forecast Forecast Forecast Forecast ForecastSeptember Actual Forecast Forecast Forecast ForecastOctober Actual Forecast Forecast ForecastNovember Actual Forecast ForecastDecember Actual Actual

Note 1

Note 2

Note 3

Note 4

Company Confidential

Net Cash Flow Waterfall

January February March April May June July August September October November December TotalPLANREPLANJanuary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastFebruary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMarch Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastApril Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMay Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastJune Actual Forecast Forecast Forecast Forecast Forecast Forecast ForecastJuly Actual Forecast Forecast Forecast Forecast Forecast ForecastAugust Actual Forecast Forecast Forecast Forecast ForecastSeptember Actual Forecast Forecast Forecast ForecastOctober Actual Forecast Forecast ForecastNovember Actual Forecast ForecastDecember Actual Actual

Note 1

Note 2

Note 3

Note 4

Company Confidential

Cash Balance Waterfall

January February March April May June July August September October November December TotalPLANREPLANJanuary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastFebruary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMarch Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastApril Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMay Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastJune Actual Forecast Forecast Forecast Forecast Forecast Forecast ForecastJuly Actual Forecast Forecast Forecast Forecast Forecast ForecastAugust Actual Forecast Forecast Forecast Forecast ForecastSeptember Actual Forecast Forecast Forecast ForecastOctober Actual Forecast Forecast ForecastNovember Actual Forecast ForecastDecember Actual Actual

Note 1

Note 2

Note 3

Note 4

Company Confidential

Headcount Waterfall

January February March April May June July August September October November December TotalPLANREPLANJanuary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastFebruary Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMarch Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastApril Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastMay Actual Forecast Forecast Forecast Forecast Forecast Forecast Forecast ForecastJune Actual Forecast Forecast Forecast Forecast Forecast Forecast ForecastJuly Actual Forecast Forecast Forecast Forecast Forecast ForecastAugust Actual Forecast Forecast Forecast Forecast ForecastSeptember Actual Forecast Forecast Forecast ForecastOctober Actual Forecast Forecast ForecastNovember Actual Forecast ForecastDecember Actual Actual

Note 1

Note 2

Note 3

Note 4

Company Confidential

Topic 1: Engineering Summary

Elic TronskibhoyVP Engineering

Company Confidential

Topic 2: Competitive Analysis

Peare FlackmanVP Marketing

Company Confidential

Topic 3: Key Account Status

Imada NumbasVP Sales

Company Confidential

Last 30 Days

• Keep Q2 revenue on plan—done• Hire VP of Business Development—candidate considering offer• Add one distributor in ROW—added 2: Korea and Taiwan• Make 1.2 software release on time--done• Keep 2.0 on schedule—one week behind schedule currently• Keep 8/31 Hardware release on schedule—done• Renegotiate building lease—not done• Complete spending authorization matrix—done• Introduce new managers to focal review process—done

Company Confidential

Next 30 Days

• Make 2Q revenue, bookings and expense goals• Source 3 candidates for VP of Operations• Complete building lease renegotiation• Develop Series B financing plan for BOD• Hire one sales director• Hire software engineering director• Win 2 (of top 5) targeted design wins• Complete competitive analysis; present to BOD• Complete spec for 3.0 software release• Develop 2 candidates for VP Ops• Understand and initiate remedial action on MCU yield issue

Company Confidential

Board Session