Rate anaylsis for thyristor version 250 KVAR APFC panel with 7 % Detuned reactor Capacitor bank

qty Sub Total

10000% kVAR 28.1 kVAR X 4 13780.8 55123.2

5000% kVAR 28.1 kVAR X 2 13780.8 27561.6

5000% kVAR 28.1 kVAR X 2 13780.8 27561.6

2500% kVAR 28.1 kVAR X 1 13780.8 13780.8

1000% kVAR 11.3 kVAR X 1 6052.8 6052.8

1000% kVAR 11.3 kVAR X 1 6052.8 6052.8

500% kVAR 5.6 kVAR X 1 3000 3000

Total kVAR 250 kVAr

Detuned recator 7% 100 kVAR X 2 63000 126000

50 kVAR X 1 31500 31500

Controller 12 step X 1 73058.4 73058.4

33.3 kVAR X 9 10824 97416

12.5 kVAR X 3 2742 8226

Thyrister switch LS LS

LS

LS

Cap. Bank rating

selected capacitor rating

Cost per capacitor

Bus bar, interconnections

Panel fabrication, wiring, CT, meters, cooling fans etc.,

Add profit

Add tax @ 12.5%

Total labor costTotal profit

Add Packing, forwarding, frieght etc.,

LS @ 15% on above cost

Add labour for insalaton, erection , testing & commissioning

LS @ 15% on baisc material cost

LS @ 10% on overall cost

Sub Total supply cost

Total supply cost incl of taxes

Rate anaylsis for thyristor version 250 KVAR APFC panel with 7 % Detuned reactor

Total Reference

139132.8

157500

73058.4

105642

100000

100000

250000

925333.2

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

Schndier List Price w.e.f 01.01.2013 + 20 % escalation

138799.98

138799.98

120293.32

1064133127696

1191829

138799.98120293.32