2515 W. Oakdale Street Philadelphia, PA

All Numbers in this presentation

are in United States Dollars

Property Investment SummaryPurchase Price $17,500Rehab – $42,500Closing cost $2,500Total investment $62,500Annual NET return $7,632

Annual cash on cash Return on Investment 12.2%

Property Rental Income/expenses MonthlyRental Income $800Expenses:Property Management $80Property Taxes $24Insurance $60

Net income $636/ monthAnnual net income $7,632

Pictures

Property DetailsProperty Class: ResidentialAnnual Taxes: $2883 bedroom 1 bath Building Square Feet: 1,092Finished Basement: noStories: 2